|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Capitalization1 |
62 397 | 58 285 | 110 671 | 178 992 | 178 992 | - |
Entreprise Value (EV)1 |
62 109 | 57 277 | 109 061 | 177 660 | 177 498 | 176 945 |
P/E ratio |
29,6x | 22,6x | 42,9x | 56,6x | 44,6x | 36,2x |
Yield |
0,96% | 1,53% | 0,91% | 0,57% | 0,71% | 0,85% |
Capitalization / Revenue |
6,89x | 5,33x | 9,36x | 13,3x | 11,8x | 10,5x |
EV / Revenue |
6,86x | 5,23x | 9,23x | 13,2x | 11,7x | 10,3x |
EV / EBITDA |
21,3x | 16,9x | 33,7x | 42,2x | 34,0x | 28,4x |
Price to Book |
5,84x | 5,01x | 8,81x | 13,2x | 12,2x | 11,0x |
Nbr of stocks (in thousands) |
429 879 | 424 941 | 419 686 | 410 673 | 410 673 | - |
Reference price (EUR) |
145 | 137 | 264 | 436 | 436 | 436 |
Last update |
01/17/2018 | 01/23/2019 | 01/22/2020 | 01/15/2021 | 01/15/2021 | 01/15/2021 |
1 EUR in Million Estimates
|
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net sales1 |
9 053 | 10 944 | 11 820 | 13 438 | 15 205 | 17 123 |
EBITDA1 |
2 914 | 3 388 | 3 239 | 4 209 | 5 216 | 6 225 |
Operating profit (EBIT)1 |
2 496 | 2 965 | 2 791 | 3 721 | 4 700 | 5 665 |
Operating Margin |
27,6% | 27,1% | 23,6% | 27,7% | 30,9% | 33,1% |
Pre-Tax Profit (EBT)1 |
2 446 | 2 937 | 2 766 | 3 689 | 4 629 | 5 667 |
Net income1 |
2 119 | 2 592 | 2 592 | 3 241 | 4 050 | 4 924 |
Net margin |
23,4% | 23,7% | 21,9% | 24,1% | 26,6% | 28,8% |
EPS2 |
4,91 | 6,08 | 6,15 | 7,70 | 9,77 | 12,0 |
Dividend per Share2 |
1,40 | 2,10 | 2,40 | 2,51 | 3,11 | 3,70 |
Last update |
01/17/2018 | 01/23/2019 | 01/22/2020 | 01/15/2021 | 01/15/2021 | 01/15/2021 |
1 EUR in Million 2 EUR Estimates
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net Debt1 |
- | - | - | - | - | - |
Net Cash position1 |
288 | 1 008 | 1 610 | 1 332 | 1 494 | 2 047 |
Leverage (Debt / EBITDA) |
-0,10x | -0,30x | -0,50x | -0,32x | -0,29x | -0,33x |
Free Cash Flow1 |
1 460 | 2 499 | 2 510 | 1 749 | 3 223 | 4 022 |
ROE (Net Profit / Equities) |
20,7% | 23,2% | 21,4% | 24,4% | 28,3% | 32,1% |
Shareholders' equity1 |
10 248 | 11 159 | 12 118 | 13 285 | 14 325 | 15 358 |
ROA (Net Profit / Asset) |
12,0% | 13,5% | 12,1% | 13,5% | 15,3% | 17,0% |
Assets1 |
17 701 | 19 167 | 21 386 | 24 072 | 26 554 | 28 880 |
Book Value Per Share2 |
24,8 | 27,4 | 29,9 | 33,0 | 35,7 | 39,6 |
Cash Flow per Share2 |
4,17 | 7,21 | 7,77 | 6,17 | 10,5 | 12,8 |
Capex1 |
339 | 574 | 767 | 947 | 947 | 894 |
Capex / Sales |
3,74% | 5,24% | 6,49% | 7,05% | 6,23% | 5,22% |
Last update |
01/17/2018 | 01/23/2019 | 01/22/2020 | 01/15/2021 | 01/15/2021 | 01/15/2021 |
1 EUR in Million 2 EUR Estimates
|
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
|
Shares retreat globally on U.S.-China tensions, gold soars |
Capitalization (EUR) 178 991 782 593 Capitalization (USD) 216 408 877 515 Net sales (EUR) 11 820 000 000 Net sales (USD) 14 266 740 000 Number of employees 24 749 Sales / Employee (EUR) 477 595 Sales / Employee (USD) 576 457 Free-Float capitalization (EUR) 173 326 757 950 Free-Float capitalization (USD) 209 559 615 464 Avg. Exchange 20 sessions (EUR) 340 319 482 Avg. Exchange 20 sessions (USD) 410 765 614 Average Daily Capital Traded 0,19%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|