Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. ANTA Sports Products Limited
  6. Financials
    2020   KYG040111059

ANTA SPORTS PRODUCTS LIMITED

(2020)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 88 527168 422279 630384 684--
Entreprise Value (EV)2 78 556165 017273 707376 232369 964361 931
P/E ratio 21,6x31,4x54,6x47,2x35,7x28,5x
Yield 2,03%0,98%0,55%0,74%1,16%1,58%
Capitalization / Revenue 3,67x4,96x7,87x7,90x6,37x5,27x
EV / Revenue 3,26x4,86x7,71x7,72x6,12x4,96x
EV / EBITDA 13,0x18,1x24,4x27,5x21,4x17,2x
Price to Book 5,61x8,39x11,6x12,9x10,4x8,44x
Nbr of stocks (in thousands) 2 684 9042 701 9472 703 3292 703 329--
Reference price (CNY) 33,062,3103142142142
Announcement Date 02/26/201903/24/202003/24/2021---
1 HKD in Million
2 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 24 10033 92835 51248 71060 43672 935
EBITDA1 6 0429 13211 23113 68017 30221 026
Operating profit (EBIT)1 5 7008 6909 15212 18415 64219 350
Operating Margin 23,7%25,6%25,8%25,0%25,9%26,5%
Pre-Tax Profit (EBT)1 5 7678 0088 08912 36416 21320 317
Net income1 4 1035 3404 8318 19610 79713 568
Net margin 17,0%15,7%13,6%16,8%17,9%18,6%
EPS2 1,531,991,893,013,984,99
Dividend per Share2 0,670,610,571,061,662,25
Announcement Date 02/26/201903/24/202003/24/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2019 S1 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2
Net sales1 14 81019 11714 66920 84322 81226 256
EBITDA1 -4 676-6 716-8 142
Operating profit (EBIT)1 4 2604 4303 6045 5485 9056 129
Operating Margin 28,8%23,2%24,6%26,6%25,9%23,3%
Pre-Tax Profit (EBT)1 3 7744 2342 8205 269-6 358
Net income1 2 4802 8601 6583 1733 8404 305
Net margin 16,7%15,0%11,3%15,2%16,8%16,4%
EPS ------
Dividend per Share ------
Announcement Date 08/26/201903/24/202008/25/202003/24/202108/24/2021-
1 CNY in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 9 9713 4055 9238 45214 72022 753
Leverage (Debt / EBITDA) -1,65x-0,37x-0,53x-0,62x-0,85x-1,08x
Free Cash Flow1 3 4496 4336 6267 78411 31614 039
ROE (Net Profit / Equities) 27,8%29,8%23,4%29,6%31,7%32,3%
Shareholders' equity1 14 74217 91920 64527 66134 09441 943
ROA (Net Profit / Asset) 18,9%16,3%11,1%15,6%18,3%20,1%
Assets1 21 72032 76143 52352 39259 12667 669
Book Value Per Share2 5,887,438,8811,113,716,9
Cash Flow per Share2 1,652,782,773,914,926,41
Capex1 8081 087851893893901
Capex / Sales 3,35%3,20%2,40%1,83%1,48%1,23%
Announcement Date 02/26/201903/24/202003/24/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (HKD) 384 683 716 700
Capitalization (USD) 49 413 514 558
Net sales (CNY) 35 512 000 000
Net sales (USD) 5 492 463 480
Number of employees 47 000
Sales / Employee (CNY) 755 574
Sales / Employee (USD) 116 861
Free-Float 42,2%
Free-Float capitalization (HKD) 162 209 983 761
Free-Float capitalization (USD) 20 836 248 185
Avg. Exchange 20 sessions (CNY) 1 013 605 461
Avg. Exchange 20 sessions (USD) 156 769 289
Average Daily Capital Traded 0,26%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA