Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shanghai Stock Exchange
  5. Amlogic (Shanghai) Co.,Ltd.
  6. Financials
    688099   CNE100003LZ3

AMLOGIC (SHANGHAI) CO.,LTD.

(688099)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization1 22 19632 36749 918--
Entreprise Value (EV)1 22 19630 47349 91849 91849 918
P/E ratio 126x281x79,2x56,0x41,1x
Yield 0,22%-0,10%0,18%0,25%
Capitalization / Revenue 9,41x11,8x10,7x8,12x6,50x
EV / Revenue 9,41x11,8x10,7x8,12x6,50x
EV / EBITDA -116x68,7x50,2x37,8x
Price to Book 7,93x11,1x17,1x11,7x9,25x
Nbr of stocks (in thousands) 411 120411 120411 120--
Reference price (CNY) 54,078,7121121121
Announcement Date 02/28/202002/25/2021---
1 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 2 3692 3582 7384 6696 1507 678
EBITDA1 --2797269951 320
Operating profit (EBIT)1 -1691227499861 329
Operating Margin -7,17%4,45%16,0%16,0%17,3%
Pre-Tax Profit (EBT)1 -1691197489851 327
Net income1 -1581157239481 277
Net margin -6,70%4,19%15,5%15,4%16,6%
EPS2 0,760,430,281,532,172,96
Dividend per Share2 -0,12-0,120,220,31
Announcement Date 08/01/201902/28/202002/25/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3
Net sales1 1 232
EBITDA -
Operating profit (EBIT) -
Operating Margin -
Pre-Tax Profit (EBT) -
Net income1 252
Net margin 20,5%
EPS -
Dividend per Share -
Announcement Date 10/27/2021
1 CNY in Million
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt ------
Net Cash position --1 895---
Leverage (Debt / EBITDA) ---6,78x---
Free Cash Flow1 --6644507461 045
ROE (Net Profit / Equities) -9,24%4,02%4,00%21,0%22,6%
Shareholders' equity1 -1 7102 85718 0754 5255 653
ROA (Net Profit / Asset) ---13,1%15,8%17,0%
Assets1 ---5 5196 0027 511
Book Value Per Share2 -6,817,107,1010,313,1
Cash Flow per Share2 -0,832,250,832,921,40
Capex1 -176264290190200
Capex / Sales -7,46%9,62%6,21%3,09%2,60%
Announcement Date 08/01/201902/28/202002/25/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (CNY) 49 918 190 400
Capitalization (USD) 7 868 195 136
Net sales (CNY) 2 738 253 320
Net sales (USD) 431 663 730
Number of employees 971
Sales / Employee (CNY) 2 820 034
Sales / Employee (USD) 444 556
Free-Float 43,0%
Free-Float capitalization (CNY) 21 474 586 833
Free-Float capitalization (USD) 3 384 863 079
Avg. Exchange 20 sessions (CNY) 362 275 997
Avg. Exchange 20 sessions (USD) 57 109 913
Average Daily Capital Traded 0,73%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield