|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Capitalization1 |
24 896 | 14 789 | 12 564 | 9 485 | 9 485 | - |
| Entreprise Value (EV)1 |
44 577 | 34 347 | 40 474 | 42 383 | 45 160 | 43 879 |
| P/E ratio |
13,3x | 10,6x | 7,57x | -0,80x | -2,33x | 19,1x |
| Yield |
0,77% | 1,25% | 1,39% | 0,57% | - | - |
| Capitalization / Revenue |
0,59x | 0,33x | 0,27x | 0,55x | 0,35x | 0,26x |
| EV / Revenue |
1,06x | 0,77x | 0,88x | 2,47x | 1,69x | 1,22x |
| EV / EBITDA |
5,80x | 5,24x | 5,77x | -5,22x | -1 289x | 8,52x |
| Price to Book |
6,48x | -87,5x | -108x | -1,02x | -0,77x | -0,79x |
| Nbr of stocks (in thousands) |
478 499 | 460 581 | 438 058 | 610 774 | 610 774 | - |
| Reference price (USD) |
52,0 | 32,1 | 28,7 | 15,5 | 15,5 | 15,5 |
| Last update |
01/25/2018 | 01/24/2019 | 01/23/2020 | 01/27/2021 | 01/27/2021 | 01/27/2021 |
|
1 USD in Million Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net sales1 |
42 207 | 44 541 | 45 768 | 17 158 | 26 765 | 36 022 |
| EBITDA1 |
7 691 | 6 552 | 7 014 | -8 117 | -35,0 | 5 152 |
| Operating profit (EBIT)1 |
4 792 | 3 449 | 3 706 | -11 307 | -3 437 | 2 020 |
| Operating Margin |
11,4% | 7,74% | 8,10% | -65,9% | -12,8% | 5,61% |
| Pre-Tax Profit (EBT)1 |
3 084 | 1 884 | 2 256 | -12 325 | -4 913 | 1 183 |
| Net income1 |
1 919 | 1 412 | 1 686 | -9 419 | -4 017 | 489 |
| Net margin |
4,55% | 3,17% | 3,68% | -54,9% | -15,0% | 1,36% |
| EPS2 |
3,90 | 3,03 | 3,79 | -19,4 | -6,66 | 0,81 |
| Dividend per Share2 |
0,40 | 0,40 | 0,40 | 0,09 | - | - |
| Last update |
01/25/2018 | 01/24/2019 | 01/23/2020 | 01/27/2021 | 01/27/2021 | 01/27/2021 |
|
1 USD in Million 2 USD Estimates
|
|
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net Debt1 |
19 681 | 19 558 | 27 910 | 32 898 | 35 675 | 34 393 |
| Net Cash position1 |
- | - | - | - | - | - |
| Leverage (Debt / EBITDA) |
2,56x | 2,99x | 3,98x | -4,05x | -1 018x | 6,68x |
| Free Cash Flow1 |
-1 227 | -212 | -453 | -9 870 | -2 048 | 659 |
| ROE (Net Profit / Equities) |
62,2% | - | - | - | - | - |
| Shareholders' equity1 |
3 084 | - | - | - | - | - |
| ROA (Net Profit / Asset) |
4,67% | 2,49% | 3,61% | -14,3% | -3,77% | 1,32% |
| Assets1 |
41 064 | 56 789 | 46 652 | 66 002 | 106 429 | 36 917 |
| Book Value Per Share2 |
8,03 | -0,37 | -0,27 | -15,3 | -20,0 | -19,7 |
| Cash Flow per Share2 |
9,65 | 7,59 | 8,59 | -16,0 | -4,20 | 5,67 |
| Capex1 |
5 971 | 3 745 | 4 268 | 2 325 | 1 249 | 1 902 |
| Capex / Sales |
14,1% | 8,41% | 9,33% | 13,5% | 4,67% | 5,28% |
| Last update |
01/25/2018 | 01/24/2019 | 01/23/2020 | 01/27/2021 | 01/27/2021 | 01/27/2021 |
|
1 USD in Million 2 USD Estimates
|
|
|
|
|
|
Financial data source
© 2021 S&P Global Market Intelligence
|
|
|
United Airlines pledges more cost cuts after pandemic-driven quarterly loss |
Capitalization (USD) 9 485 317 269 Net sales (USD) 45 768 000 000 Number of employees 110 500 Sales / Employee (USD) 414 190 Free-Float capitalization (USD) 9 396 709 792 Avg. Exchange 20 sessions (USD) 872 170 382 Average Daily Capital Traded 9,19%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
Canada
Deutschland
España
France
Italia
Schweiz (DE)
United Kingdom
Report
