Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Denmark
  4. Nasdaq Copenhagen
  5. Alm. Brand A/S
  6. Financials
    ALMB   DK0015250344

ALM. BRAND A/S

(ALMB)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 8 44310 11511 3016 918--
Entreprise Value (EV)1 8 44310 11511 3016 9186 9186 918
P/E ratio 13,8x20,4x18,4x11,5x11,0x10,5x
Yield 6,03%5,07%16,3%10,0%11,4%12,8%
Capitalization / Revenue 1,60x1,89x2,07x1,24x1,21x1,18x
EV / Revenue 1,60x1,89x2,07x1,24x1,21x1,18x
EV / EBITDA ------
Price to Book 1,66x2,01x2,19x2,01x2,05x2,13x
Nbr of stocks (in thousands) 169 712170 999153 971153 897--
Reference price (DKK) 49,859,273,445,045,045,0
Announcement Date 02/05/201901/30/202002/11/2021---
1 DKK in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 5 2745 3655 4715 5605 7225 865
EBITDA ------
Operating profit (EBIT)1 -607880866767787
Operating Margin -11,3%16,1%15,6%13,4%13,4%
Pre-Tax Profit (EBT)1 724569833788814844
Net income1 569452616607635658
Net margin 10,8%8,42%11,3%10,9%11,1%11,2%
EPS2 3,602,904,003,914,094,30
Dividend per Share2 3,003,0012,04,505,135,75
Announcement Date 02/05/201901/30/202002/11/2021---
1 DKK in Million
2 DKK
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q2 2020 Q3 2020 Q4 2021 Q2 2021 Q3 2021 Q4
Net sales1 1 3581 3741 3781 3811 4031 409
EBITDA ------
Operating profit (EBIT)1 309302311346221161
Operating Margin 22,8%22,0%22,6%25,1%15,8%11,4%
Pre-Tax Profit (EBT)1 371302214244236187
Net income1 28923765,0185184146
Net margin 21,3%17,2%4,72%13,4%13,1%10,4%
EPS2 1,901,500,401,201,150,93
Dividend per Share ------
Announcement Date 08/20/202011/04/202002/11/202108/19/2021--
1 DKK in Million
2 DKK
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt ------
Net Cash position ------
Leverage (Debt / EBITDA) ------
Free Cash Flow1 458448616595575615
ROE (Net Profit / Equities) 12,0%11,7%14,1%14,1%18,5%20,0%
Shareholders' equity1 4 7423 8634 3694 3043 4413 298
ROA (Net Profit / Asset) ------
Assets1 ------
Book Value Per Share2 30,029,433,622,321,921,1
Cash Flow per Share ------
Capex 13535,0----
Capex / Sales 2,56%0,65%----
Announcement Date 02/05/201901/30/202002/11/2021---
1 DKK in Million
2 DKK
Key data
Capitalization (DKK) 6 917 652 394
Capitalization (USD) 1 089 430 106
Net sales (DKK) 5 471 000 000
Net sales (USD) 860 095 910
Number of employees 1 381
Sales / Employee (DKK) 3 961 622
Sales / Employee (USD) 622 807
Free-Float 55,0%
Free-Float capitalization (DKK) 3 804 524 782
Free-Float capitalization (USD) 599 157 576
Avg. Exchange 20 sessions (DKK) 77 781 698
Avg. Exchange 20 sessions (USD) 12 228 061
Average Daily Capital Traded 1,12%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA