Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Norway
  4. Oslo Bors
  5. Aker Carbon Capture ASA
  6. Financials
    ACC   NO0010890304

AKER CARBON CAPTURE ASA

(ACC)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2020 2021 2022 2023
Capitalization1 10 07414 24814 248-
Enterprise Value (EV)1 9 63112 95713 23713 367
P/E ratio -198x-77,7x-107x-327x
Yield ----
Capitalization / Revenue 638x41,7x15,5x9,33x
EV / Revenue 609x37,9x14,4x8,75x
EV / EBITDA -226x-72,9x-117x-297x
Price to Book 22,3x12,9x15,5x14,3x
Nbr of stocks (in thousands) 565 965604 242604 242-
Reference price (NOK) 17,823,623,623,6
Announcement Date 02/12/2021---
1 NOK in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2020 2021 2022 2023
Net sales1 15,83429211 527
EBITDA1 -42,7-178-113-44,9
Operating profit (EBIT)1 -44,6-183-124-63,5
Operating Margin -282%-53,6%-13,5%-4,16%
Pre-Tax Profit (EBT)1 -44,5-182-131-59,0
Net income1 -44,5-179-150-98,6
Net margin -281%-52,3%-16,3%-6,45%
EPS2 -0,09-0,30-0,22-0,07
Dividend per Share2 ----
Announcement Date 02/12/2021---
1 NOK in Million
2 NOK
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 10,263,569,372,0105129
EBITDA1 -30,1-22,7-47,2-32,8-50,8-35,0
Operating profit (EBIT)1 -32,0-24,0-48,5-34,1-51,9-36,0
Operating Margin -314%-37,8%-70,0%-47,4%-49,5%-27,9%
Pre-Tax Profit (EBT)1 -32,0-23,8-48,6-34,1-51,4-34,0
Net income1 -32,0-23,8-48,6-34,1-53,9-
Net margin -314%-37,5%-70,1%-47,4%-51,3%-
EPS2 -0,06-0,05-0,09-0,06-0,07-0,04
Dividend per Share ------
Announcement Date 02/12/202105/04/202107/12/2021---
1 NOK in Million
2 NOK
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2020 2021 2022 2023
Net Debt1 ----
Net Cash position1 4441 2911 011881
Leverage (Debt / EBITDA) 10,4x7,26x8,94x19,6x
Free Cash Flow1 -25,97,48-297-191
ROE (Net Profit / Equities) -9,84%-21,0%-4,07%2,57%
Shareholders' equity1 4528533 693-3 831
ROA (Net Profit / Asset) ----
Assets1 ----
Book Value Per Share2 0,801,821,521,64
Cash Flow per Share2 -0,05-0,01-0,36-0,22
Capex1 0,3811,585,8123
Capex / Sales 2,38%3,36%9,32%8,04%
Announcement Date 02/12/2021---
1 NOK in Million
2 NOK
Key data
Capitalization (NOK) 14 248 031 500
Capitalization (USD) 1 634 364 655
Net sales (NOK) 15 802 000
Net sales (USD) 1 803 846
Number of employees 26
Sales / Employee (NOK) 607 769
Sales / Employee (USD) 69 379
Avg. Exchange 20 sessions (NOK) 27 975 396
Avg. Exchange 20 sessions (USD) 3 193 475
Average Daily Capital Traded 0,20%
EPS & Dividend