Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. Ajinomoto Co., Inc.
  6. Financials
    2802   JP3119600009

AJINOMOTO CO., INC.

(2802)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 969 5901 102 1361 242 6291 838 094--
Entreprise Value (EV)1 1 146 5791 317 3491 411 4441 991 9201 949 5951 921 257
P/E ratio 33,0x58,5x20,9x28,7x23,9x21,4x
Yield 1,81%1,59%1,85%1,27%1,45%1,64%
Capitalization / Revenue 0,86x1,00x1,16x1,65x1,60x1,55x
EV / Revenue 1,02x1,20x1,32x1,78x1,70x1,62x
EV / EBITDA 10,9x8,17x8,60x11,1x10,2x9,35x
Price to Book 1,59x2,04x2,00x2,86x2,68x2,49x
Nbr of stocks (in thousands) 548 101548 190548 501545 428--
Reference price (JPY) 1 7692 0112 2663 3703 3703 370
Announcement Date 05/10/201905/25/202005/10/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 1 127 4831 100 0391 071 4531 116 4191 148 7371 188 327
EBITDA1 105 634161 222164 166178 995191 043205 426
Operating profit (EBIT)1 93 152101 682111 820107 540123 382136 575
Operating Margin 8,26%9,24%10,4%9,63%10,7%11,5%
Pre-Tax Profit (EBT)1 54 20248 79598 320104 112122 349135 053
Net income1 29 69818 83759 41663 74575 91884 963
Net margin 2,63%1,71%5,55%5,71%6,61%7,15%
EPS2 53,634,4108117141157
Dividend per Share2 32,032,042,042,848,955,1
Announcement Date 05/10/201905/25/202005/10/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 S1 2022 Q3
Net sales1 276 514560 071276 338271 793541 250291 043
EBITDA ------
Operating profit (EBIT)1 15 084-36 94926 08962 90031 059
Operating Margin 5,46%-13,4%9,60%11,6%10,7%
Pre-Tax Profit (EBT)1 2 37938 36634 94032 33181 57435 230
Net income1 -3 24122 75522 06619 06258 28122 700
Net margin -1,17%4,06%7,99%7,01%10,8%7,80%
EPS2 -5,92-40,228,1-38,8
Dividend per Share ------
Announcement Date 05/10/202105/10/202107/30/2021---
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 176 989215 213168 815153 827111 50183 164
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,68x1,33x1,03x0,86x0,58x0,40x
Free Cash Flow1 50 33348 20599 40369 20978 16683 716
ROE (Net Profit / Equities) 4,70%3,30%10,3%10,2%11,6%12,4%
Shareholders' equity1 631 872570 818576 854627 696654 104683 151
ROA (Net Profit / Asset) 2,11%3,55%7,06%5,26%6,08%6,77%
Assets1 1 410 028530 324841 4771 212 6761 249 6551 254 675
Book Value Per Share2 1 1149831 1311 1771 2561 352
Cash Flow per Share2 148147223240272282
Capex1 70 18573 70386 03775 80372 80071 333
Capex / Sales 6,22%6,70%8,03%6,79%6,34%6,00%
Announcement Date 05/10/201905/25/202005/10/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 1 838 093 532 760
Capitalization (USD) 16 773 987 340
Net sales (JPY) 1 071 453 000 000
Net sales (USD) 9 750 222 300
Number of employees 33 461
Sales / Employee (JPY) 32 020 950
Sales / Employee (USD) 291 391
Free-Float 99,1%
Free-Float capitalization (JPY) 1 820 752 808 027
Free-Float capitalization (USD) 16 615 740 172
Avg. Exchange 20 sessions (JPY) 7 176 236 390
Avg. Exchange 20 sessions (USD) 65 303 751
Average Daily Capital Traded 0,4%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA