|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Capitalization1 |
7 067 | 7 028 | 12 846 | 7 613 | 7 613 | - |
| Entreprise Value (EV)1 |
13 183 | 12 886 | 16 199 | 13 522 | 14 660 | 13 624 |
| P/E ratio |
3,53x | 43,3x | 8,92x | -1,66x | -9,05x | 15,1x |
| Yield |
- | - | - | - | - | - |
| Capitalization / Revenue |
0,43x | 0,39x | 0,67x | 1,29x | 0,80x | 0,52x |
| EV / Revenue |
0,81x | 0,71x | 0,85x | 2,28x | 1,54x | 0,92x |
| EV / EBITDA |
4,51x | 4,52x | 4,46x | -7,36x | 14,3x | 5,18x |
| Price to Book |
2,09x | 1,74x | 2,91x | 4,22x | 4,04x | 2,79x |
| Nbr of stocks (in thousands) |
273 057 | 270 714 | 264 819 | 332 172 | 332 172 | - |
| Reference price (CAD) |
25,9 | 26,0 | 48,5 | 22,9 | 22,9 | 22,9 |
| Last update |
02/16/2018 | 02/15/2019 | 02/18/2020 | 12/01/2020 | 12/01/2020 | 12/01/2020 |
|
1 CAD in Million Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net sales1 |
16 252 | 18 065 | 19 131 | 5 923 | 9 537 | 14 732 |
| EBITDA1 |
2 921 | 2 851 | 3 636 | -1 838 | 1 023 | 2 629 |
| Operating profit (EBIT)1 |
1 364 | 1 174 | 1 650 | -3 648 | -795 | 883 |
| Operating Margin |
8,39% | 6,50% | 8,62% | -61,6% | -8,34% | 5,99% |
| Pre-Tax Profit (EBT)1 |
1 279 | 405 | 1 775 | -4 497 | -1 171 | 546 |
| Net income1 |
2 038 | 167 | 1 476 | -4 039 | -915 | 394 |
| Net margin |
12,5% | 0,92% | 7,72% | -68,2% | -9,59% | 2,67% |
| EPS2 |
7,34 | 0,60 | 5,44 | -13,8 | -2,53 | 1,51 |
| Dividend per Share2 |
- | - | - | - | - | - |
| Last update |
02/16/2018 | 02/15/2019 | 02/18/2020 | 12/17/2020 | 12/17/2020 | 11/11/2020 |
|
1 CAD in Million 2 CAD Estimates
|
|
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net Debt1 |
6 116 | 5 858 | 3 353 | 5 908 | 7 047 | 6 011 |
| Net Cash position1 |
- | - | - | - | - | - |
| Leverage (Debt / EBITDA) |
2,09x | 2,05x | 0,92x | -3,21x | 6,89x | 2,29x |
| Free Cash Flow1 |
1 056 | 791 | 3 711 | -3 636 | -712 | 1 113 |
| ROE (Net Profit / Equities) |
49,7% | 18,2% | 23,9% | -139% | 9,38% | 36,7% |
| Shareholders' equity1 |
4 103 | 919 | 6 178 | 2 910 | -9 747 | 1 072 |
| ROA (Net Profit / Asset) |
6,96% | 3,66% | 3,69% | -12,2% | -1,57% | 2,92% |
| Assets1 |
29 278 | 4 561 | 39 951 | 32 977 | 58 310 | 13 508 |
| Book Value Per Share2 |
12,4 | 14,9 | 16,7 | 5,43 | 5,67 | 8,22 |
| Cash Flow per Share2 |
9,85 | 9,76 | 21,0 | -7,64 | 4,85 | - |
| Capex1 |
2 422 | 2 197 | 2 025 | 1 288 | 1 394 | 2 076 |
| Capex / Sales |
14,9% | 12,2% | 10,6% | 21,8% | 14,6% | 14,1% |
| Last update |
02/16/2018 | 02/15/2019 | 02/18/2020 | 01/08/2021 | 01/08/2021 | 01/08/2021 |
|
1 CAD in Million 2 CAD Estimates
|
|
|
|
|
|
Financial data source
© 2021 S&P Global Market Intelligence
|
|
|
Air Canada : Canada's WestJet Airline cites 'unprecedented cancellations,' hitting 1,000 jobs |
Capitalization (CAD) 7 613 388 840 Capitalization (USD) 5 978 083 970 Net sales (CAD) 19 131 000 000 Net sales (USD) 15 017 835 000 Number of employees 22 200 Sales / Employee (CAD) 861 757 Sales / Employee (USD) 676 479 Free-Float capitalization (CAD) 5 783 511 963 Free-Float capitalization (USD) 4 541 252 375 Avg. Exchange 20 sessions (CAD) 124 159 389 Avg. Exchange 20 sessions (USD) 97 465 120 Average Daily Capital Traded 1,63%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
Canada
Deutschland
España
France
Italia
Schweiz (DE)
United Kingdom
Report
