Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Australia
  4. Australian Stock Exchange
  5. Afterpay Limited
  6. Financials
    APT   AU000000APT1

AFTERPAY LIMITED

(APT)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Capitalization1 6 33416 34834 21628 516--
Entreprise Value (EV)1 6 15216 21034 34229 10729 82930 651
P/E ratio -139x-762x-215x-2 332x253x93,2x
Yield ------
Capitalization / Revenue 24,0x31,5x37,0x19,3x12,7x8,82x
EV / Revenue 23,3x31,2x37,1x19,7x13,3x9,48x
EV / EBITDA 239x365x887x193x82,0x45,7x
Price to Book 9,77x17,3x26,2x20,5x18,1x13,9x
Nbr of stocks (in thousands) 252 636268 045289 552290 266--
Reference price (AUD) 25,161,011898,298,298,2
Announcement Date 08/27/201908/26/202008/24/2021---
1 AUD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net sales1 2645199251 4752 2423 234
EBITDA1 25,744,438,7150364671
Operating profit (EBIT)1 3,3612,4-97,167,2236521
Operating Margin 1,27%2,39%-10,5%4,56%10,5%16,1%
Pre-Tax Profit (EBT)1 -42,8-26,8-19459,7196410
Net income1 -42,9-22,9-159-30,877,5257
Net margin -16,2%-4,41%-17,2%-2,09%3,46%7,93%
EPS2 -0,18-0,08-0,55-0,040,391,05
Dividend per Share2 ------
Announcement Date 08/27/201908/26/202008/24/2021---
1 AUD in Million
2 AUD
Income Statement Evolution (Quarterly data)
Fiscal Period: June 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2
Net sales1 220299417507640778
EBITDA 6,8037,647,9-9,14--
Operating profit (EBIT) ---66,3---
Operating Margin ---15,9%---
Pre-Tax Profit (EBT) ------
Net income -31,6--79,2-80,2--
Net margin -14,3%--19,0%-15,8%--
EPS2 ---0,27--0,10-0,17
Dividend per Share ------
Announcement Date 02/26/202008/26/202002/24/202108/24/2021--
1 AUD in Million
2 AUD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net Debt1 --1255911 3132 135
Net Cash position1 181139----
Leverage (Debt / EBITDA) -7,05x-3,12x3,24x3,93x3,61x3,18x
Free Cash Flow1 -166-280-642-947-686-701
ROE (Net Profit / Equities) -1,88%-2,88%-14,2%1,10%9,24%18,1%
Shareholders' equity1 2 2777951 125-2 8038391 421
ROA (Net Profit / Asset) -1,29%-1,89%-6,75%2,66%5,61%5,91%
Assets1 3 3301 2152 362-1 1581 3834 344
Book Value Per Share2 2,573,534,504,785,437,07
Cash Flow per Share2 -0,61-0,90-2,01-2,41-1,91-2,73
Capex1 23,645,670,684,6102117
Capex / Sales 8,94%8,78%7,63%5,73%4,56%3,61%
Announcement Date 08/27/201908/26/202008/24/2021---
1 AUD in Million
2 AUD
Key data
Capitalization (AUD) 28 515 686 846
Capitalization (USD) 20 020 843 113
Net sales (AUD) 924 670 000
Net sales (USD) 647 361 467
Number of employees 1 300
Sales / Employee (AUD) 711 285
Sales / Employee (USD) 497 970
Free-Float 77,7%
Free-Float capitalization (AUD) 22 148 463 973
Free-Float capitalization (USD) 15 550 420 538
Avg. Exchange 20 sessions (AUD) 93 900 444
Avg. Exchange 20 sessions (USD) 65 739 701
Average Daily Capital Traded 0,33%
EPS & Dividend
Change in Enterprise Value/EBITDA