Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. India
  4. NSE India Stock Exchange
  5. Adani Ports & Special Economic Zone Limited
  6. Financials
    ADANIPORTS   INE742F01042

ADANI PORTS & SPECIAL ECONOMIC ZONE LIMITED

(ADANIPORTS)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 783 130510 5791 427 1021 563 880--
Entreprise Value (EV)1 990 200731 9491 702 0621 836 4131 782 9661 699 905
P/E ratio 19,6x13,7x28,6x24,8x20,4x17,2x
Yield 0,53%1,27%0,71%0,83%1,05%1,34%
Capitalization / Revenue 7,17x4,46x11,4x8,98x7,68x6,79x
EV / Revenue 9,06x6,40x13,6x10,5x8,76x7,38x
EV / EBITDA 15,0x12,3x19,6x16,3x13,2x11,1x
Price to Book 3,19x1,99x4,66x3,89x3,45x2,86x
Nbr of stocks (in thousands) 2 070 9522 031 7522 031 7522 041 752--
Reference price (INR) 378251702766766766
Announcement Date 05/27/201905/05/202005/04/2021---
1 INR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 109 254114 388125 496174 161203 565230 215
EBITDA1 65 91659 39086 840112 787134 606153 243
Operating profit (EBIT)1 52 18142 59065 77187 210108 019123 141
Operating Margin 47,8%37,2%52,4%50,1%53,1%53,5%
Pre-Tax Profit (EBT)1 51 26342 43962 92081 430103 191124 892
Net income1 39 90237 63149 94364 21479 25596 676
Net margin 36,5%32,9%39,8%36,9%38,9%42,0%
EPS2 19,318,424,630,937,544,6
Dividend per Share2 2,003,205,006,378,0810,3
Announcement Date 05/27/201905/05/202005/04/2021---
1 INR in Million
2 INR
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 S1 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3
Net sales1 51 95237 46536 07938 12139 60940 224
EBITDA1 -24 88023 05023 449--
Operating profit (EBIT)1 -18 94017 07219 24619 40919 343
Operating Margin -50,6%47,3%50,5%49,0%48,1%
Pre-Tax Profit (EBT)1 -20 12515 39117 137--
Net income1 -15 61512 87811 942--
Net margin -41,7%35,7%31,3%--
EPS2 -7,696,346,807,026,98
Dividend per Share ------
Announcement Date 11/03/202002/09/202105/04/2021---
1 INR in Million
2 INR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 207 070221 370274 960272 533219 086136 025
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,14x3,73x3,17x2,42x1,63x0,89x
Free Cash Flow1 30 88937 86856 0237 01386 315101 318
ROE (Net Profit / Equities) 17,6%15,0%17,8%18,1%18,5%18,2%
Shareholders' equity1 226 717250 808281 259355 435427 629532 039
ROA (Net Profit / Asset) 7,68%6,34%7,26%-12,3%-
Assets1 519 492593 657687 637-644 351-
Book Value Per Share2 118126151197222267
Cash Flow per Share2 29,136,137,233,351,562,0
Capex1 29 40536 15019 53564 19330 05526 767
Capex / Sales 26,9%31,6%15,6%36,9%14,8%11,6%
Announcement Date 05/27/201905/05/202005/04/2021---
1 INR in Million
2 INR
Key data
Capitalization (INR) 1 563 879 761 337
Capitalization (USD) 21 269 230 976
Net sales (INR) 125 496 000 000
Net sales (USD) 1 707 122 088
Number of employees 2 773
Sales / Employee (INR) 45 256 401
Sales / Employee (USD) 615 623
Free-Float 20,5%
Free-Float capitalization (INR) 321 304 586 303
Free-Float capitalization (USD) 4 369 838 161
Avg. Exchange 20 sessions (INR) 5 816 285 611
Avg. Exchange 20 sessions (USD) 79 118 933
Average Daily Capital Traded 0,4%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA