Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. India
  4. NSE India Stock Exchange
  5. Adani Ports & Special Economic Zone Limited
  6. Financials
    ADANIPORTS   INE742F01042

ADANI PORTS & SPECIAL ECONOMIC ZONE LIMITED

(ADANIPORTS)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 783 130510 5791 427 1021 520 493--
Entreprise Value (EV)1 990 200731 9491 702 0621 811 9201 761 3691 699 178
P/E ratio 19,6x13,7x28,6x24,5x19,8x17,0x
Yield 0,53%1,27%0,71%0,89%1,05%1,17%
Capitalization / Revenue 7,17x4,46x11,4x8,76x7,45x6,70x
EV / Revenue 9,06x6,40x13,6x10,4x8,63x7,49x
EV / EBITDA 15,0x12,3x19,6x16,2x13,1x11,2x
Price to Book 3,19x1,99x4,66x3,85x3,34x2,85x
Nbr of stocks (in thousands) 2 070 9522 031 7522 031 7522 041 752--
Reference price (INR) 378251702745745745
Announcement Date 05/27/201905/05/202005/04/2021---
1 INR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 109 254114 388125 496173 581203 986226 773
EBITDA1 65 91659 39086 840112 107134 767151 886
Operating profit (EBIT)1 52 18142 59065 77187 502107 275123 357
Operating Margin 47,8%37,2%52,4%50,4%52,6%54,4%
Pre-Tax Profit (EBT)1 51 26342 43962 92082 035103 081120 310
Net income1 39 90237 63149 94364 72979 97893 125
Net margin 36,5%32,9%39,8%37,3%39,2%41,1%
EPS2 19,318,424,630,437,643,9
Dividend per Share2 2,003,205,006,627,838,71
Announcement Date 05/27/201905/05/202005/04/2021---
1 INR in Million
2 INR
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 S1 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3
Net sales1 51 95237 46536 07938 12138 64538 761
EBITDA1 -24 88023 05023 44925 225-
Operating profit (EBIT)1 -18 94017 07219 24618 76618 894
Operating Margin -50,6%47,3%50,5%48,6%48,7%
Pre-Tax Profit (EBT)1 -20 12515 39117 13717 777-
Net income1 -15 61512 87811 94213 579-
Net margin -41,7%35,7%31,3%35,1%-
EPS2 -7,696,346,806,627,41
Dividend per Share ------
Announcement Date 11/03/202002/09/202105/04/2021---
1 INR in Million
2 INR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 207 070221 370274 960291 427240 877178 685
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,14x3,73x3,17x2,60x1,79x1,18x
Free Cash Flow1 30 88937 86856 0233 18084 56993 740
ROE (Net Profit / Equities) 17,6%15,0%17,8%18,3%18,5%18,2%
Shareholders' equity1 226 717250 808281 259353 326432 550512 140
ROA (Net Profit / Asset) 7,68%6,34%7,26%9,80%11,5%10,9%
Assets1 519 492593 657687 637660 500698 498854 355
Book Value Per Share2 118126151193223261
Cash Flow per Share2 29,136,137,237,051,160,1
Capex1 29 40536 15019 53565 68230 79428 622
Capex / Sales 26,9%31,6%15,6%37,8%15,1%12,6%
Announcement Date 05/27/201905/05/202005/04/2021---
1 INR in Million
2 INR
Key data
Capitalization (INR) 1 520 492 536 416
Capitalization (USD) 20 156 059 924
Net sales (INR) 125 496 000 000
Net sales (USD) 1 663 951 464
Number of employees 2 773
Sales / Employee (INR) 45 256 401
Sales / Employee (USD) 600 055
Free-Float 35,9%
Free-Float capitalization (INR) 546 305 696 037
Free-Float capitalization (USD) 7 241 975 927
Avg. Exchange 20 sessions (INR) 3 654 666 374
Avg. Exchange 20 sessions (USD) 48 457 221
Average Daily Capital Traded 0,2%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA