Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

ACTIVISION BLIZZARD, INC.

(ATVI)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 35 53545 65071 76058 530--
Entreprise Value (EV)1 33 98142 53166 71851 05048 22145 117
P/E ratio 19,8x30,5x32,9x23,2x20,2x18,7x
Yield 0,79%0,69%0,51%0,63%0,71%0,76%
Capitalization / Revenue 4,89x7,15x8,52x6,66x5,96x5,58x
EV / Revenue 4,68x6,66x7,92x5,81x4,91x4,30x
EV / EBITDA 13,0x19,3x19,2x13,4x11,0x9,63x
Price to Book 3,16x3,57x4,78x3,35x2,92x2,50x
Nbr of stocks (in thousands) 763 051768 260772 857777 708--
Reference price (USD) 46,659,492,975,375,375,3
Announcement Date 02/12/201902/06/202002/04/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 7 2626 3888 4198 7869 82010 494
EBITDA1 2 6162 2033 4813 7984 3974 684
Operating profit (EBIT)1 2 4772 0783 3633 6834 2794 667
Operating Margin 34,1%32,5%39,9%41,9%43,6%44,5%
Pre-Tax Profit (EBT)1 1 8771 6332 6163 1033 6653 986
Net income1 1 8131 5032 1972 5622 9393 189
Net margin 25,0%23,5%26,1%29,2%29,9%30,4%
EPS2 2,351,952,823,253,734,02
Dividend per Share2 0,370,410,470,480,530,57
Announcement Date 02/12/201902/06/202002/04/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 3 0512 0661 9211 8862 9031 952
EBITDA1 1 1818777677721 408858
Operating profit (EBIT)1 1 1548497417141 383789
Operating Margin 37,8%41,1%38,6%37,9%47,6%40,5%
Pre-Tax Profit (EBT)1 5637651 002689623806
Net income1 508619876530542674
Net margin 16,7%30,0%45,6%28,1%18,7%34,5%
EPS2 0,650,791,120,680,660,86
Dividend per Share ------
Announcement Date 02/04/202105/04/202108/03/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 1 5543 1195 0427 48010 30913 414
Leverage (Debt / EBITDA) -0,59x-1,42x-1,45x-1,97x-2,34x-2,86x
Free Cash Flow1 1 6591 7152 1742 8643 2833 588
ROE (Net Profit / Equities) 19,2%14,3%19,4%17,1%16,3%15,9%
Shareholders' equity1 9 42210 47511 32315 02118 07120 115
ROA (Net Profit / Asset) 11,0%9,20%12,6%11,2%11,3%11,0%
Assets1 16 52016 33517 47022 85625 91428 866
Book Value Per Share2 14,716,719,422,425,830,1
Cash Flow per Share2 3,262,532,893,824,324,74
Capex1 13111678,0107112121
Capex / Sales 1,80%1,82%0,93%1,21%1,14%1,15%
Announcement Date 02/12/201902/06/202002/04/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 58 530 337 570
Net sales (USD) 8 419 000 000
Number of employees 9 500
Sales / Employee (USD) 886 211
Free-Float 64,0%
Free-Float capitalization (USD) 37 460 032 055
Avg. Exchange 20 sessions (USD) 760 360 062
Average Daily Capital Traded 1,30%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA