|
|
|
Fiscal Period: December
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
| Capitalization1 |
69 576 | 62 167 | 93 699 | 68 530 | 61 780 | 43 740 |
| Entreprise Value (EV)1 |
63 194 | 53 846 | 85 755 | 59 958 | 56 316 | 41 364 |
| P/E ratio |
24,7x | 17,3x | 23,3x | 16,3x | 22,9x | 33,6x |
| Yield |
1,10% | 4,72% | 4,18% | 5,71% | 3,17% | 1,68% |
| Capitalization / Revenue |
3,53x | 2,94x | 4,01x | 2,63x | 2,08x | 1,45x |
| EV / Revenue |
3,21x | 2,54x | 3,67x | 2,30x | 1,89x | 1,37x |
| EV / EBITDA |
14,8x | 10,6x | 15,0x | 9,84x | 11,2x | 12,4x |
| Price to Book |
6,40x | 4,80x | 6,42x | 4,77x | 4,67x | 3,27x |
| Nbr of stocks (in thousands) |
97 900 | 97 900 | 97 900 | 97 900 | 97 900 | 97 900 |
| Reference price (PKR) |
711 | 635 | 957 | 700 | 631 | 447 |
| Last update |
02/19/2016 | 02/27/2017 | 02/26/2018 | 03/29/2019 | 03/27/2020 | 03/27/2020 |
|
1 PKR in Million |
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
| Net sales1 |
19 692 | 21 170 | 23 388 | 26 088 | 29 719 | 30 156 |
| EBITDA1 |
4 283 | 5 064 | 5 728 | 6 093 | 5 014 | 3 338 |
| Operating profit (EBIT)1 |
3 848 | 4 580 | 5 193 | 5 486 | 4 282 | 2 447 |
| Operating Margin |
19,5% | 21,6% | 22,2% | 21,0% | 14,4% | 8,11% |
| Pre-Tax Profit (EBT)1 |
4 319 | 5 006 | 5 587 | 5 842 | 4 344 | 2 511 |
| Net income1 |
2 816 | 3 587 | 4 022 | 4 205 | 2 694 | 1 300 |
| Net margin |
14,3% | 16,9% | 17,2% | 16,1% | 9,07% | 4,31% |
| EPS2 |
28,8 | 36,6 | 41,1 | 43,0 | 27,5 | 13,3 |
| Dividend per Share2 |
7,80 | 30,0 | 40,0 | 40,0 | 20,0 | 7,50 |
| Last update |
02/19/2016 | 02/27/2017 | 02/26/2018 | 03/29/2019 | 03/27/2020 | 03/27/2020 |
|
1 PKR in Million 2 PKR |
|
|
|
|
Fiscal Period: December
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
| Net Debt1 |
- | - | - | - | - | - |
| Net Cash position1 |
6 381 | 8 321 | 7 944 | 8 572 | 5 464 | 2 376 |
| Leverage (Debt / EBITDA) |
-1,49x | -1,64x | -1,39x | -1,41x | -1,09x | -0,71x |
| Free Cash Flow1 |
2 735 | 2 725 | 1 236 | 4 283 | 917 | -1 392 |
| ROE (Net Profit / Equities) |
28,7% | 30,1% | 29,2% | 29,1% | 19,5% | 9,77% |
| Shareholders' equity1 |
9 809 | 11 910 | 13 771 | 14 475 | 13 795 | 13 304 |
| ROA (Net Profit / Asset) |
19,3% | 18,9% | 19,0% | 18,6% | 13,6% | 7,45% |
| Assets1 |
14 600 | 18 955 | 21 146 | 22 588 | 19 870 | 17 442 |
| Book Value Per Share2 |
111 | 132 | 149 | 147 | 135 | 137 |
| Cash Flow per Share2 |
65,2 | 85,0 | 81,1 | 87,6 | 58,0 | 28,2 |
| Capex1 |
661 | 1 174 | 980 | 1 604 | 2 321 | 1 868 |
| Capex / Sales |
3,36% | 5,55% | 4,19% | 6,15% | 7,81% | 6,19% |
| Last update |
02/19/2016 | 02/27/2017 | 02/26/2018 | 03/29/2019 | 03/27/2020 | 03/27/2020 |
|
1 PKR in Million 2 PKR |
|
|
|
|
|
Financial data source
© 2021 S&P Global Market Intelligence
|
|
Capitalization (PKR) 72 067 349 311 Capitalization (USD) 448 319 436 Net sales (PKR) 30 155 875 000 Net sales (USD) 187 931 413 Sales / Employee (PKR) 19 581 737 Sales / Employee (USD) 122 033 Free-Float capitalization (PKR) 72 067 349 311 Free-Float capitalization (USD) 448 319 436 Avg. Exchange 20 sessions (PKR) 10 168 164 Avg. Exchange 20 sessions (USD) 63 368 Average Daily Capital Traded 0,01%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
Canada
Deutschland
España
France
Italia
Schweiz (DE)
United Kingdom
Report
