Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  VMware, Inc.    VMW

VMWARE, INC.

(VMW)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: January 2018 2019 2020 2021 2022 2023
Capitalization1 49 90461 92261 75761 219--
Entreprise Value (EV)1 42 48563 31564 59061 50857 98454 191
P/E ratio 89,7x25,8x9,82x49,3x35,6x38,1x
Yield ------
Capitalization / Revenue 6,30x6,90x5,71x5,31x4,83x4,31x
EV / Revenue 5,36x7,06x5,97x5,34x4,57x3,82x
EV / EBITDA 14,3x17,2x15,6x15,4x12,9x10,3x
Price to Book 6,43x113x8,82x6,74x5,20x3,98x
Nbr of stocks (in thousands) 403 138409 891417 110419 050--
Reference price (USD) 124151148146146146
Last update 03/01/201802/28/201902/27/202006/01/202006/01/202006/01/2020
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: January 2018 2019 2020 2021 2022 2023
Net sales1 7 9228 97410 81111 51812 68214 201
EBITDA1 2 9673 6714 1344 0044 4905 275
Operating profit (EBIT)1 2 6313 0413 2613 2943 7944 389
Operating Margin 33,2%33,9%30,2%28,6%29,9%30,9%
Pre-Tax Profit (EBT)1 1 8012 8831 4381 8922 467-
Net income1 5702 4226 4121 3001 7702 241
Net margin 7,20%27,0%59,3%11,3%14,0%15,8%
EPS2 1,385,8515,12,964,113,83
Dividend per Share2 ------
Last update 03/01/201802/28/201902/27/202006/24/202006/24/202006/24/2020
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Fiscal Period: January 2018 2019 2020 2021 2022 2023
Net Debt1 -1 3932 833289--
Net Cash position1 7 419---3 2357 028
Leverage (Debt / EBITDA) -2,50x0,38x0,69x0,07x-0,72x-1,33x
Free Cash Flow1 2 9483 4183 5933 6804 0104 610
ROE (Net Profit / Equities) 26,8%57,2%59,8%36,6%30,8%26,1%
Shareholders' equity1 2 1244 23810 7163 5515 7558 589
ROA (Net Profit / Asset) 11,6%14,6%29,2%10,6%6,80%-
Assets1 4 91816 56621 94312 22626 036-
Book Value Per Share2 19,31,3416,821,728,136,7
Cash Flow per Share2 7,778,849,119,2610,1-
Capex1 263245279349357394
Capex / Sales 3,32%2,73%2,58%3,03%2,81%2,78%
Last update 03/01/201802/28/201902/27/202006/24/202006/24/202006/24/2020
1 USD in Million
2 USD
Estimates
Finances - Leverage
Financial data source
© 2020 S&P Global Market Intelligence
Key data
Capitalization (USD)
61 219 048 100
Net sales (USD)
10 811 000 000
Number of employees
29 450
Sales / Employee (USD)
367 097
Free-Float
19,1%
Free-Float capitalization (USD)
11 687 661 060
Avg. Exchange 20 sessions (USD)
269 089 131
Average Daily Capital Traded
0,44%
EPS & Dividend