Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Australian Stock Exchange  >  Sydney Airport Limited    SYD   AU000000SYD9

SYDNEY AIRPORT LIMITED

(SYD)
  Report
End-of-day quote. End-of-day quote Australian Stock Exchange - 03/31
5.59 AUD   -6.05%
03/23Coronavirus grounds more flights, takes toll on jobs
RE
03/22SYDNEY AIRPORT : Cuts Capex, Plans for Significant Traffic Decline
DJ
03/22SYDNEY AIRPORT : COVID-19 Update
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 1 483 1 585 1 640 1 234 1 538 1 724
EBITDA 1 198 1 283 1 146 973 1 245 1 405
Operating profit (EBIT) 813 867 708 543 797 960
Pre-Tax Profit (EBT) 389 434 287 199 398 509
Net income 350 373 404 145 324 405
P/E ratio 45,4x 40,7x 48,4x 75,3x 37,7x 29,5x
EPS ( AUD ) 0,16 0,17 0,18 0,07 0,15 0,19
Dividend per Share ( AUD ) 0,35 0,38 - 0,25 0,34 0,38
Yield 4,89% 5,57% - 4,43% 6,02% 6,83%
Reference price ( AUD ) 7,050 6,730 8,660 5,590 5,590 5,590
Announcement Date 02/20/2018
09:37pm
02/20/2019
09:18pm
02/19/2020
10:15pm
- - -
Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt 8 413 9 676 - 9 850 10 088 10 138
Finance - - 0,00 - - -
Operating income (EBITDA) 1 198 1 283 1 146 973 1 245 1 405
Leverage
(Debt/EBITDA)
7,02x 7,54x - 10,1x 8,10x 7,21x
Capital Expenditure 385 392 - 274 313 289
Free Cash Flow (FCF) 798 840 - 662 824 1 055
Book Value Per Share (BVPS) ( AUD ) 0,28 0,04 - -0,47 -0,70 -0,77
Cash Flow per Share ( AUD ) 0,52 0,55 - 0,28 0,37 0,50
Announcement Date 02/20/2018
09:37pm
02/20/2019
09:18pm
- - -
Balance Sheet Analysis
Financial data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 12 632 M AUD -
Entreprise Value (EV) 22 482 M AUD 22 721 M AUD
Valuation 2020e 2021e
P/E ratio (Price / EPS) 75,3x 37,7x
Capitalization / Revenue 10,2x 8,21x
EV / Revenue 18,2x 14,6x
EV / EBITDA 23,1x 18,1x
Yield (DPS / Price) 4,43% 6,02%
Price to book (Price / BVPS) -11,8x -7,93x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 44,0% 51,8%
Operating Leverage (Delta EBIT / Delta Sales) -0,94x 1,89x
Net Margin (Net Profit / Revenue) 11,7% 21,1%
ROA (Net Profit / Asset) 3,01% 4,52%
ROE (Net Profit / Equities) - -
Rate of Dividend 333% 227%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   22,2% 20,3%
Cash Flow / Sales 52,0% 54,2%
Capital Intensity (Assets / Sales) 3,90x 4,66x
Financial Leverage (Net Debt / EBITDA) 10,1x 8,10x
EPS & Dividend