Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  PPL Corporation    PPL

PPL CORPORATION

(PPL)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 7 447 7 785 7 769 8 196 8 331 8 518
EBITDA 4 076 3 946 4 039 4 500 4 557 5 015
Operating profit (EBIT) 3 068 2 852 2 840 3 216 3 258 3 624
Pre-Tax Profit (EBT) 1 912 2 285 2 155 2 341 2 371 -
Net income 1 128 1 827 1 746 1 866 1 859 -
P/E ratio 18,9x 11,0x 15,1x 9,34x 9,43x -
EPS ( $ ) 1,64 2,58 2,37 2,45 2,43 -
Dividend per Share ( $ ) 1,58 1,64 1,65 1,66 1,69 1,72
Yield 5,11% 5,79% 4,60% 7,26% 7,37% 7,50%
Reference price ( $ ) 30,950 28,330 35,880 22,900 22,900 22,900
Announcement Date 02/22/2018
12:15pm
02/14/2019
12:30pm
02/14/2020
01:00pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt 20 790 21 408 22 229 23 376 23 816 24 465
Finance - - - - - -
Operating income (EBITDA) 4 076 3 946 4 039 4 500 4 557 5 015
Leverage
(Debt/EBITDA)
5,10x 5,43x 5,50x 5,19x 5,23x 4,88x
Capital Expenditure 3 133 3 238 3 083 3 248 3 057 2 500
Free Cash Flow (FCF) -710 -417 -656 -512 1 409 -
Book Value Per Share (BVPS) ( $ ) 15,5 16,2 16,9 17,8 18,9 19,5
Cash Flow per Share ( $ ) 3,58 3,98 3,29 4,48 4,57 -
Announcement Date 02/22/2018
12:15pm
02/14/2019
12:30pm
02/14/2020
01:00pm
- - -
Balance Sheet Analysis
Financial data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 17 583 M $ -
Entreprise Value (EV) 40 959 M $ 41 399 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 9,34x 9,43x
Capitalization / Revenue 2,15x 2,11x
EV / Revenue 5,00x 4,92x
EV / EBITDA 9,10x 8,99x
Yield (DPS / Price) 7,26% 7,37%
Price to book (Price / BVPS) 1,28x 1,21x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 39,2% 39,1%
Operating Leverage (Delta EBIT / Delta Sales) 2,41x 0,79x
Net Margin (Net Profit / Revenue) 22,8% 22,3%
ROA (Net Profit / Asset) 3,80% 3,70%
ROE (Net Profit / Equities) 13,8% 13,0%
Rate of Dividend 67,7% 69,5%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   39,6% 36,7%
Cash Flow / Sales 42,0% 42,2%
Capital Intensity (Assets / Sales) 5,99x 6,03x
Financial Leverage (Net Debt / EBITDA) 5,19x 5,23x
EPS & Dividend