Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  TSX VENTURE EXCHANGE  >  Leucrotta Exploration Inc.    LXE   CA52728X2086

LEUCROTTA EXPLORATION INC.

(LXE)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CAD Estimates in M CAD
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 8,84 26,8 33,3 27,9 33,5 44,0
EBITDA -1,45 9,22 15,8 12,3 12,0 6,00
Operating profit (EBIT) - -8,77 0,02 1,00 - -
Pre-Tax Profit (EBT) - - - - - -
Net income - - - - - -
P/E ratio - - - - -4,33x -8,67x
EPS ( CAD ) - - - - -0,06 -0,03
Dividend per Share ( CAD ) - - - - - -
Yield - - - - - -
Reference price ( CAD ) 2,190 1,720 0,960 0,260 0,260 0,260
Announcement Date 04/27/2017
09:03am
04/25/2018
10:00am
04/24/2019
11:15am
- - -
Finances - Leverage
Actuals in M CAD Estimates in M CAD
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt - - - - 0,83 3,00
Finance 33,0 23,7 2,73 1,30 - -
Operating income (EBITDA) -1,45 9,22 15,8 12,3 12,0 6,00
Leverage
(Debt/EBITDA)
- - - - 0,07x 0,50x
Capital Expenditure 22,6 93,5 36,7 11,7 12,0 12,8
Free Cash Flow (FCF) -23,6 -84,2 -20,7 -3,00 -5,78 -5,33
Book Value Per Share (BVPS) (  ) - 1,47 1,49 - - -
Cash Flow per Share ( CAD ) -0,01 0,05 0,08 0,05 0,03 0,05
Announcement Date 04/27/2017
09:03am
04/25/2018
10:00am
04/24/2019
11:15am
- - -
Balance Sheet Analysis
Financial data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 52 M CAD -
Entreprise Value (EV) 50,8 M CAD 53,0 M CAD
Valuation 2019e 2020e
P/E ratio (Price / EPS) - -4,33x
Capitalization / Revenue 1,87x 1,56x
EV / Revenue 1,82x 1,52x
EV / EBITDA 4,15x 4,24x
Yield (DPS / Price) - -
Price to book (Price / BVPS) - -
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 3,59% 0
Operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 0 0
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) - -4,00%
Rate of Dividend - -
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   41,9% 36,0%
Cash Flow / Sales 35,5% 20,1%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) - 0,07x
EPS & Dividend