Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Euronext Paris  >  Kaufman & Broad    KOF   FR0004007813

KAUFMAN & BROAD

(KOF)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period November 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 1 238 1 391 1 558 1 483 1 345 1 543
EBITDA 105 122 142 138 102 128
Operating profit (EBIT) 101 118 137 132 101 129
Pre-Tax Profit (EBT) 98,1 112 128 122 91,3 129
Net income 46,0 59,1 73,0 73,2 54,4 70,0
P/E ratio 15,5x 13,8x 10,1x 7,94x 11,3x 8,53x
EPS ( € ) 2,21 2,81 3,34 3,40 2,39 3,17
Dividend per Share ( € ) 1,85 2,10 2,50 2,50 2,25 2,51
Yield 5,41% 5,41% 7,41% 9,26% 8,33% 9,27%
Reference price ( € ) 34,200 38,850 33,760 27,020 27,020 27,020
Announcement Date 01/30/2017
04:43pm
01/30/2018
05:50pm
01/30/2019
05:01pm
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period November 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 85,1 33,1 - - - -
Finance - - 50,0 39,7 7,22 45,2
Operating income (EBITDA) 105 122 142 138 102 128
Leverage
(Debt/EBITDA)
0,81x 0,27x - - - -
Capital Expenditure 6,38 5,76 8,13 7,14 6,66 7,39
Free Cash Flow (FCF) 72,2 101 137 57,6 25,5 92,9
Book Value Per Share (BVPS) ( € ) 6,27 9,36 11,3 12,7 13,7 14,9
Cash Flow per Share ( € ) 4,01 5,07 6,84 3,62 1,98 4,35
Announcement Date 01/30/2017
04:43pm
01/30/2018
05:50pm
01/30/2019
05:01pm
- - -
Balance Sheet Analysis
Financial data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 582 M € -
Entreprise Value (EV) 542 M € 575 M €
Valuation 2019e 2020e
P/E ratio (Price / EPS) 7,94x 11,3x
Capitalization / Revenue 0,39x 0,43x
EV / Revenue 0,37x 0,40x
EV / EBITDA 3,93x 5,30x
Yield (DPS / Price) 9,26% 8,33%
Price to book (Price / BVPS) 2,13x 1,98x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 8,92% 7,54%
Operating Leverage (Delta EBIT / Delta Sales) -0,74x -2,51x
Net Margin (Net Profit / Revenue) 4,94% 4,04%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 29,5% 18,3%
Rate of Dividend 73,5% 94,2%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   0,48% 0,50%
Cash Flow / Sales 5,26% 3,18%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend