Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  Grand Canyon Education, Inc.    LOPE

GRAND CANYON EDUCATION, INC.

(LOPE)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e)
Sales 974 846 779 856 943
EBITDA 355 274 311 331 364
Operating profit (EBIT) 283 258 265 293 324
Pre-Tax Profit (EBT) 284 287 318 348 383
Net income 203 229 259 265 292
P/E ratio 21,2x 20,3x 17,8x 13,6x 12,3x
EPS ( $ ) 4,22 4,73 5,37 5,57 6,15
Dividend per Share (  ) - - - - -
Yield - - - - -
Reference price ( $ ) 89,530 96,140 95,790 75,470 75,470
Announcement Date 02/21/2018
09:05pm
02/20/2019
09:05pm
02/19/2020
09:05pm
- -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e)
Debt - - - - -
Finance 86,9 129 0,00 246 528
Operating income (EBITDA) 355 274 311 331 364
Leverage
(Debt/EBITDA)
- - - - -
Capital Expenditure 114 94,5 - 32,0 30,0
Free Cash Flow (FCF) 191 105 - 263 293
Book Value Per Share (BVPS) (  ) - - - - -
Cash Flow per Share ( $ ) 6,32 2,16 - 5,48 6,05
Announcement Date 02/21/2018
09:05pm
02/20/2019
09:05pm
- -
Balance Sheet Analysis
Financial data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 3 603 M $ -
Entreprise Value (EV) 3 357 M $ 3 075 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 13,6x 12,3x
Capitalization / Revenue 4,21x 3,82x
EV / Revenue 3,92x 3,56x
EV / EBITDA 10,1x 9,22x
Yield (DPS / Price) - -
Price to book (Price / BVPS) - -
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 34,2% 34,4%
Operating Leverage (Delta EBIT / Delta Sales) 1,05x 1,05x
Net Margin (Net Profit / Revenue) 31,0% 31,0%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 16,7% 15,7%
Rate of Dividend - -
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   3,74% 3,18%
Cash Flow / Sales 30,6% 30,6%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend