Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Oslo Bors  >  Funcom SE    FUNCOM   NL0012756266

FUNCOM SE

(FUNCOM)
  Report
SummaryQuotesChartsNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 23,2 33,8 27,2 31,0 57,2
EBITDA 9,88 17,7 12,3 17,0 37,3
Operating profit (EBIT) - 10,2 0,30 4,60 15,5
Pre-Tax Profit (EBT) - 7,67 -1,00 5,00 15,0
Net income - 6,05 -1,00 4,00 12,0
P/E ratio 750x 149x -159x 31,8x 9,95x
EPS ( $ ) 0,02 0,08 -0,01 0,05 0,16
Dividend per Share (  ) - - - - -
Yield - - - - -
Reference price ( $ ) 15,000 11,900 1,592 1,592 1,592
Announcement Date 02/27/2018
06:30pm
02/26/2019
12:00am
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt - - - - -
Finance 0,00 19,9 14,0 6,00 11,0
Operating income (EBITDA) 9,88 17,7 12,3 17,0 37,3
Leverage
(Debt/EBITDA)
- - - - -
Capital Expenditure 6,54 16,6 20,0 26,0 32,0
Free Cash Flow (FCF) - 0,61 -4,00 -7,00 7,00
Book Value Per Share (BVPS) (  ) - - - - -
Cash Flow per Share (  ) - - - - -
Announcement Date 02/26/2019
12:00am
- - -
Balance Sheet Analysis
Financial data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 129 M $ -
Entreprise Value (EV) 115 M $ 123 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) -159x 31,8x
Capitalization / Revenue 4,76x 4,18x
EV / Revenue 4,25x 3,73x
EV / EBITDA 9,39x 6,79x
Yield (DPS / Price) - -
Price to book (Price / BVPS) - -
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 1,10% 14,8%
Operating Leverage (Delta EBIT / Delta Sales) -4,98x x
Net Margin (Net Profit / Revenue) -3,68% 12,9%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) -2,00% 8,00%
Rate of Dividend - -
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   73,5% 83,9%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend