Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Camden Property Trust    CPT

CAMDEN PROPERTY TRUST

(CPT)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 901 955 1 028 1 069 1 115 1 170
EBITDA 503 539 590 624 653 680
Operating profit (EBIT) 239 239 253 280 304 355
Pre-Tax Profit (EBT) 202 162 225 188 199 225
Net income 196 156 220 203 210 245
P/E ratio 43,2x 54,0x 47,8x 40,3x 38,6x 31,4x
EPS ( $ ) 2,13 1,63 2,22 2,00 2,08 2,56
Dividend per Share ( $ ) 3,00 3,08 3,20 3,32 3,46 3,60
Yield 3,26% 3,50% 3,02% 4,12% 4,30% 4,48%
Reference price ( $ ) 92,060 88,050 106,100 80,490 80,490 80,490
Announcement Date 02/01/2018
09:15pm
01/31/2019
09:15pm
01/30/2020
09:20pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt 1 836 2 287 2 501 2 789 3 086 3 273
Finance - - - - - -
Operating income (EBITDA) 503 539 590 624 653 680
Leverage
(Debt/EBITDA)
3,65x 4,24x 4,24x 4,47x 4,73x 4,81x
Capital Expenditure 357 664 861 - - -
Free Cash Flow (FCF) 77,3 - - - - -
Book Value Per Share (BVPS) ( $ ) 36,7 35,5 36,5 35,7 34,8 33,9
Cash Flow per Share ( $ ) 4,64 5,28 5,59 3,97 - -
Announcement Date 02/01/2018
09:15pm
01/31/2019
09:15pm
01/30/2020
09:20pm
- - -
Balance Sheet Analysis
Financial data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 8 019 M $ -
Entreprise Value (EV) 10 808 M $ 11 105 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 40,3x 38,6x
Capitalization / Revenue 7,50x 7,19x
EV / Revenue 10,1x 9,69x
EV / EBITDA 17,3x 16,5x
Yield (DPS / Price) 4,12% 4,30%
Price to book (Price / BVPS) 2,25x 2,31x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 26,2% 27,3%
Operating Leverage (Delta EBIT / Delta Sales) 2,64x 2,02x
Net Margin (Net Profit / Revenue) 19,0% 18,8%
ROA (Net Profit / Asset) 3,62% 3,78%
ROE (Net Profit / Equities) 5,73% 7,56%
Rate of Dividend 166% 166%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   0 0
Cash Flow / Sales 37,0% -
Capital Intensity (Assets / Sales) 5,24x 4,97x
Financial Leverage (Net Debt / EBITDA) 4,47x 4,73x
EPS & Dividend