Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Boeing Company (The)    BA

BOEING COMPANY (THE)

(BA)
  Report
Real-time Estimate Quote. Real-time Estimate Cboe BZX - 04/07 08:29:23 am
160.765 USD   +8.06%
05:14aBOEING CO : Goldman Sachs reiterates its Buy rating
MD
02:36aBOEING CO : Berenberg reaffirms its Neutral rating
MD
04/06BOEING : will redo Starliner capsule's uncrewed test flight
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 93 392 101 127 76 559 80 264 104 078 107 588
EBITDA 12 347 14 101 296 5 879 12 508 14 634
Operating profit (EBIT) 10 278 11 987 -1 975 4 679 10 884 12 019
Pre-Tax Profit (EBT) 10 047 11 604 -2 259 2 163 10 926 12 780
Net income 8 197 10 460 -636 1 394 8 711 10 942
P/E ratio 22,0x 18,1x -291x 51,4x 8,35x 6,78x
EPS ( $ ) 13,4 17,9 -1,12 2,40 14,8 18,2
Dividend per Share ( $ ) 5,68 6,84 8,22 4,69 4,46 6,36
Yield 1,93% 2,12% 2,52% 3,81% 3,62% 5,16%
Reference price ( $ ) 294,910 322,500 325,760 123,270 123,270 123,270
Announcement Date 01/31/2018
12:30pm
01/30/2019
12:30pm
01/29/2020
12:30pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt 2 304 6 210 17 817 32 280 22 376 18 188
Finance - - - - - -
Operating income (EBITDA) 12 347 14 101 296 5 879 12 508 14 634
Leverage
(Debt/EBITDA)
0,19x 0,44x 60,2x 5,49x 1,79x 1,24x
Capital Expenditure 1 647 1 602 1 500 1 641 1 983 2 013
Free Cash Flow (FCF) 11 697 13 720 -3 946 -8 174 10 500 12 040
Book Value Per Share (BVPS) ( $ ) 0,58 0,58 -15,3 -10,4 -5,03 1,28
Cash Flow per Share ( $ ) 21,9 26,1 -4,32 -20,3 5,96 -
Announcement Date 01/31/2018
12:30pm
01/30/2019
12:30pm
01/29/2020
12:30pm
- - -
Balance Sheet Analysis
Financial data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 69 552 M $ -
Entreprise Value (EV) 101 832 M $ 91 928 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 51,4x 8,35x
Capitalization / Revenue 0,87x 0,67x
EV / Revenue 1,27x 0,98x
EV / EBITDA 17,3x 8,14x
Yield (DPS / Price) 3,81% 3,62%
Price to book (Price / BVPS) -11,8x -24,5x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 5,83% 10,5%
Operating Leverage (Delta EBIT / Delta Sales) x 4,47x
Net Margin (Net Profit / Revenue) 1,74% 8,37%
ROA (Net Profit / Asset) 0,50% 6,85%
ROE (Net Profit / Equities) -3,40% 6,40%
Rate of Dividend 196% 30,2%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   2,04% 1,91%
Cash Flow / Sales -14,2% 3,23%
Capital Intensity (Assets / Sales) 3,49x 1,22x
Financial Leverage (Net Debt / EBITDA) 5,49x 1,79x
EPS & Dividend