|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Capitalization1 |
66 932 | 34 353 | 57 833 | 59 582 | 70 336 | 45 457 | - | - |
| Enterprise Value (EV)1 |
65 320 | 32 249 | 55 330 | 53 390 | 65 374 | 39 661 | 38 576 | 34 949 |
| P/E ratio |
28,2x | 13,2x | 18,1x | 15,0x | 20,4x | 11,2x | 8,92x | 7,57x |
| Yield |
0,87% | 0,87% | 0,67% | 1,35% | 1,15% | 1,69% | 2,48% | 2,66% |
| Capitalization / Revenue |
3,55x | 1,45x | 2,21x | 2,25x | 2,14x | 1,20x | 1,04x | 0,90x |
| EV / Revenue |
3,47x | 1,36x | 2,12x | 2,02x | 1,99x | 1,05x | 0,88x | 0,69x |
| EV / EBITDA |
23,4x | 11,0x | 14,6x | 11,6x | 16,9x | 7,98x | 6,15x | 4,77x |
| Price to Book |
6,40x | 2,72x | 3,82x | 3,01x | 2,98x | 1,68x | 1,45x | 1,24x |
| Nbr of stocks (in thousands) |
2 898 756 | 2 997 622 | 2 909 125 | 2 995 580 | 2 995 580 | 2 994 551 | - | - |
| Reference price (CNY) |
23,1 | 11,5 | 19,9 | 19,9 | 23,5 | 15,2 | 15,2 | 15,2 |
| Announcement Date |
01/24/2018 | 02/26/2019 | 02/27/2020 | 02/26/2021 | 04/22/2022 | - | - | - |
1 CNY in Million |
|
|
| Income Statement Evolution (Annual data) |
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Net sales1 |
18 844 | 23 666 | 26 149 | 26 466 | 32 835 | 37 788 | 43 846 | 50 527 |
| EBITDA1 |
2 795 | 2 939 | 3 794 | 4 588 | 3 865 | 4 973 | 6 273 | 7 325 |
| Operating profit (EBIT)1 |
2 632 | 2 700 | 3 497 | 4 257 | 3 472 | 4 367 | 5 411 | 6 300 |
| Operating Margin |
14,0% | 11,4% | 13,4% | 16,1% | 10,6% | 11,6% | 12,3% | 12,5% |
| Pre-Tax Profit (EBT)1 |
2 642 | 2 773 | 3 499 | 4 249 | 3 470 | 4 346 | 5 478 | 6 388 |
| Net income1 |
2 379 | 2 529 | 3 188 | 3 903 | 3 378 | 4 026 | 5 053 | 5 994 |
| Net margin |
12,6% | 10,7% | 12,2% | 14,7% | 10,3% | 10,7% | 11,5% | 11,9% |
| EPS2 |
0,82 | 0,87 | 1,10 | 1,33 | 1,15 | 1,35 | 1,70 | 2,00 |
| Dividend per Share2 |
0,20 | 0,10 | 0,13 | 0,27 | 0,27 | 0,26 | 0,38 | 0,40 |
| Announcement Date |
01/24/2018 | 02/26/2019 | 02/27/2020 | 02/26/2021 | 04/22/2022 | - | - | - |
1 CNY in Million 2 CNY |
|
|
| Income Statement Evolution (Quarterly data) |
|
|
Fiscal Period: December
|
2018 S2 |
2019 Q4 |
2019 S2 |
2020 Q1 |
2020 Q2 |
2020 Q3 |
2020 Q4 |
2020 S2 |
2021 Q1 |
2021 Q2 |
2021 Q3 |
2021 Q4 |
2021 S2 |
2022 Q1 |
2022 Q2 |
2022 Q3 |
2022 Q4 |
2023 Q1 |
| Net sales1 |
13 852 | 9 721 | 15 343 | 3 502 | 6 337 | 6 328 | 10 300 | 16 628 | 5 114 | 8 391 | 7 980 | 11 350 | 19 330 | 5 848 | 8 568 | 8 777 | 13 087 | 6 471 |
| EBITDA1 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 704 | 1 036 | 2 124 | - |
| Operating profit (EBIT)1 |
1 449 | 1 553 | 2 136 | 340 | 1 206 | 1 469 | 1 242 | 2 711 | 416 | 1 220 | 766 | 1 071 | - | 335 | 394 | 966 | 1 969 | 651 |
| Operating Margin |
10,5% | 16,0% | 13,9% | 9,71% | 19,0% | 23,2% | 12,1% | 16,3% | 8,13% | 14,5% | 9,59% | 9,44% | - | 5,73% | 4,60% | 11,0% | 15,0% | 10,1% |
| Pre-Tax Profit (EBT)1 |
1 519 | 1 545 | 2 131 | 335 | 1 205 | 1 469 | 1 239 | 2 708 | 417 | 1 220 | 762 | 1 071 | - | - | 780 | 1 073 | 2 215 | - |
| Net income1 |
1 448 | 1 311 | 1 949 | 318 | 1 051 | 1 456 | 1 078 | 2 534 | 348 | 1 296 | 756 | 979 | - | 356 | 700 | 968 | 1 991 | - |
| Net margin |
10,5% | 13,5% | 12,7% | 9,08% | 16,6% | 23,0% | 10,5% | 15,2% | 6,80% | 15,4% | 9,47% | 8,63% | - | 6,08% | 8,17% | 11,0% | 15,2% | - |
| EPS2 |
0,50 | 0,46 | - | 0,11 | 0,36 | 0,50 | 0,36 | 0,86 | 0,12 | 0,44 | 0,25 | 0,34 | - | 0,12 | 0,23 | 0,30 | 0,59 | 0,22 |
| Dividend per Share |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date |
02/26/2019 | 02/27/2020 | 02/27/2020 | 04/27/2020 | 07/28/2020 | 10/12/2020 | 02/26/2021 | 02/26/2021 | 04/22/2021 | 08/27/2021 | 10/29/2021 | 04/22/2022 | 04/22/2022 | 04/22/2022 | - | - | - | - |
1 CNY in Million 2 CNY |
|
|
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Net Debt1 |
- | - | - | - | - | - | - | - |
| Net Cash position1 |
1 612 | 2 104 | 2 504 | 6 192 | 4 962 | 5 796 | 6 882 | 10 508 |
| Leverage (Debt / EBITDA) |
-0,58x | -0,72x | -0,66x | -1,35x | -1,28x | -1,17x | -1,10x | -1,43x |
| Free Cash Flow1 |
629 | 410 | 1 075 | 3 762 | 548 | 1 867 | 1 784 | 3 530 |
| ROE (Net Profit / Equities) |
25,5% | 22,2% | 22,7% | 22,1% | 15,6% | 16,0% | 17,3% | 17,8% |
| Shareholders' equity1 |
9 339 | 11 414 | 14 020 | 17 668 | 21 684 | 25 184 | 29 276 | 33 678 |
| ROA (Net Profit / Asset) |
13,0% | 10,6% | 11,4% | 11,8% | 8,38% | 8,52% | 9,40% | 9,86% |
| Assets1 |
18 350 | 23 822 | 27 959 | 33 080 | 40 325 | 47 257 | 53 761 | 60 813 |
| Book Value Per Share2 |
3,61 | 4,21 | 5,20 | 6,60 | 7,89 | 9,04 | 10,5 | 12,2 |
| Cash Flow per Share2 |
0,32 | 0,32 | 0,53 | 1,47 | 0,58 | 0,90 | 1,20 | 1,40 |
| Capex1 |
285 | 545 | 525 | 640 | 1 179 | 1 111 | 1 066 | 1 093 |
| Capex / Sales |
1,51% | 2,30% | 2,01% | 2,42% | 3,59% | 2,94% | 2,43% | 2,16% |
| Announcement Date |
01/24/2018 | 02/26/2019 | 02/27/2020 | 02/26/2021 | 04/22/2022 | - | - | - |
1 CNY in Million 2 CNY |
|
|
|
|
|
U.S. considers imposing sanctions on China's Hikvision - FT |
| Capitalization (CNY) |
45 457 280 081 |
| Capitalization (USD) |
6 746 705 861 |
| Net sales (CNY) |
32 835 479 340 |
| Net sales (USD) |
4 873 395 868 |
| Number of employees |
22 864 |
| Sales / Employee (CNY) |
1 436 121 |
| Sales / Employee (USD) |
213 147 |
| Free-Float |
54,8% |
| Free-Float capitalization (CNY) |
24 910 888 196 |
| Free-Float capitalization (USD) |
3 697 239 146 |
| Avg. Exchange 20 sessions (CNY) |
524 485 652 |
| Avg. Exchange 20 sessions (USD) |
77 843 426 |
| Average Daily Capital Traded |
1,15% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|
English (UK)
English (Canada)
Deutsch (Deutschland)
Deutsch (Schweiz)
Español
Français (France)
Italiano
Nederlands (Nederland)
Nederlands (België)
Report
Previous period
