|
Fiscal Period: December
|
2017 |
2019 |
2020 |
2021 |
2022 |
Capitalization1 |
6 697 | 5 449 | 55 155 | 55 155 | - |
Entreprise Value (EV)1 |
5 708 | 5 449 | 55 155 | 55 155 | 55 155 |
P/E ratio |
16,5x | 10,5x | 59,9x | 40,4x | 29,9x |
Yield |
1,45% | - | 0,83% | 1,22% | 1,66% |
Capitalization / Revenue |
0,85x | - | 2,65x | 1,91x | 1,51x |
EV / Revenue |
0,85x | - | 2,65x | 1,91x | 1,51x |
EV / EBITDA |
11,9x | - | 43,3x | 29,8x | 22,3x |
Price to Book |
2,71x | - | 15,8x | 13,2x | 10,8x |
Nbr of stocks (in thousands) |
3 000 000 | 2 974 074 | 2 854 813 | 2 854 813 | - |
Reference price (CNY) |
2,23 | 1,83 | 19,3 | 19,3 | 19,3 |
Last update |
03/22/2018 | 03/27/2020 | 01/22/2021 | 01/22/2021 | 01/22/2021 |
1 HKD in Million Estimates
|
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: December
|
2017 |
2019 |
2020 |
2021 |
2022 |
Net sales1 |
7 850 | - | 20 776 | 28 913 | 36 555 |
EBITDA1 |
561 | - | 1 275 | 1 849 | 2 474 |
Operating profit (EBIT)1 |
479 | - | 982 | 1 476 | 2 005 |
Operating Margin |
6,11% | - | 4,72% | 5,10% | 5,48% |
Pre-Tax Profit (EBT)1 |
479 | - | 1 114 | 1 650 | 2 235 |
Net income1 |
405 | 516 | 947 | 1 403 | 1 901 |
Net margin |
5,16% | - | 4,56% | 4,85% | 5,20% |
EPS2 |
0,14 | 0,18 | 0,32 | 0,48 | 0,65 |
Dividend per Share2 |
0,03 | - | 0,16 | 0,24 | 0,32 |
Last update |
03/22/2018 | 03/27/2020 | 01/22/2021 | 01/22/2021 | 01/22/2021 |
1 CNY in Million 2 CNY Estimates
|
|
|
Fiscal Period: December
|
2017 |
2019 |
2020 |
2021 |
2022 |
Net Debt |
- | - | - | - | - |
Net Cash position |
988 | - | - | - | - |
Leverage (Debt / EBITDA) |
-1,76x | - | - | - | - |
Free Cash Flow1 |
686 | - | 3 036 | 2 383 | 2 885 |
ROE (Net Profit / Equities) |
17,3% | - | 27,7% | 35,5% | 39,8% |
Shareholders' equity1 |
2 346 | - | 3 417 | 3 958 | 4 781 |
ROA (Net Profit / Asset) |
6,29% | - | 7,25% | 7,95% | 8,55% |
Assets1 |
6 436 | - | 13 055 | 17 648 | 22 228 |
Book Value Per Share2 |
0,82 | - | 1,23 | 1,47 | 1,79 |
Cash Flow per Share2 |
- | - | 1,11 | 1,29 | 1,70 |
Capex1 |
423 | - | 453 | 488 | 526 |
Capex / Sales |
5,38% | - | 2,18% | 1,69% | 1,44% |
Last update |
03/22/2018 | 03/27/2020 | 01/22/2021 | 01/22/2021 | 01/22/2021 |
1 CNY in Million 2 CNY Estimates
|
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
Capitalization (HKD) 55 154 996 066 Capitalization (USD) 7 114 946 751 Net sales (CNY) 11 968 238 000 Net sales (USD) 1 850 086 135 Sales / Employee (CNY) 1 898 214 Sales / Employee (USD) 293 432 Free-Float capitalization (HKD) 20 088 555 558 Free-Float capitalization (USD) 2 591 406 279 Avg. Exchange 20 sessions (CNY) 253 111 571 Avg. Exchange 20 sessions (USD) 39 126 746 Average Daily Capital Traded 0,46%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|