Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Australia
  4. Australian Stock Exchange
  5. Woodside Petroleum Ltd
  6. Financials
    WPL   AU000000WPL2

WOODSIDE PETROLEUM LTD

(WPL)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 20 67722 72616 83414 778--
Entreprise Value (EV)2 23 07425 51720 72218 18919 13620 397
P/E ratio 14,9x65,7x-4,13x13,3x10,2x12,5x
Yield 6,52%3,77%2,17%5,54%5,98%4,73%
Capitalization / Revenue 4,28x5,13x4,88x2,54x2,69x2,77x
EV / Revenue 4,78x5,76x6,00x3,13x3,49x3,82x
EV / EBITDA 6,05x7,23x10,8x4,97x4,73x5,28x
Price to Book 1,13x1,37x1,39x1,13x1,09x1,05x
Nbr of stocks (in thousands) 936 152942 287962 226963 580--
Reference price (USD) 22,124,117,515,315,315,3
Announcement Date 02/13/201902/12/202002/17/2021---
1 AUD in Million
2 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 4 8274 4273 4515 8195 4915 333
EBITDA1 3 8143 5311 9223 6564 0423 866
Operating profit (EBIT)1 2 2781 811-2931 8682 4692 364
Operating Margin 47,2%40,9%-8,49%32,1%45,0%44,3%
Pre-Tax Profit (EBT)1 2 095862-5 4401 5672 0651 807
Net income1 1 364343-4 0281 0771 5061 355
Net margin 28,3%7,75%-117%18,5%27,4%25,4%
EPS2 1,480,37-4,241,151,511,22
Dividend per Share2 1,440,910,380,850,920,73
Announcement Date 02/13/201902/12/202002/17/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2019 S2 2020 Q1 2020 Q2 2020 S1 2020 Q3 2021 S1
Net sales1 2 4681 0768311 9076992 504
EBITDA 2 069--1 421-1 496
Operating profit (EBIT) 1 112--474-621
Operating Margin 45,1%--24,9%-24,8%
Pre-Tax Profit (EBT) -----503
Net income ----4 067-317
Net margin ----213%-12,7%
EPS -0,08----0,33
Dividend per Share ------
Announcement Date 02/12/202005/12/202008/12/202008/12/202011/17/202008/17/2021
1 USD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 2 3972 7913 8883 4114 3585 619
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,63x0,79x2,02x0,93x1,08x1,45x
Free Cash Flow1 1 9622 092431419193-508
ROE (Net Profit / Equities) 8,70%6,23%3,12%9,40%10,4%8,63%
Shareholders' equity1 15 6785 503-129 27211 45414 51315 706
ROA (Net Profit / Asset) 5,40%3,77%1,66%4,49%5,37%4,59%
Assets1 25 2599 106-243 19323 96328 05729 499
Book Value Per Share2 19,617,612,513,614,114,5
Cash Flow per Share2 4,203,531,943,063,182,93
Capex1 1 3341 2131 4182 6443 6714 228
Capex / Sales 27,6%27,4%41,1%45,4%66,8%79,3%
Announcement Date 02/13/201902/12/202002/17/2021---
1 USD in Million
2 USD
Key data
Capitalization (AUD) 20 341 171 393
Capitalization (USD) 14 793 579 195
Net sales (USD) 3 451 000 000
Number of employees 3 670
Sales / Employee (USD) 940 327
Free-Float 98,7%
Free-Float capitalization (AUD) 20 084 094 911
Free-Float capitalization (USD) 14 606 614 481
Avg. Exchange 20 sessions (USD) 91 599 161
Average Daily Capital Traded 0,45%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA