Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

WEYERHAEUSER COMPANY

(WY)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 16 37822 50325 02828 289--
Entreprise Value (EV)1 22 69028 74130 00831 27931 56731 177
P/E ratio 22,1x-302x31,3x12,0x26,8x32,0x
Yield 6,04%4,50%1,52%2,31%4,09%3,11%
Capitalization / Revenue 2,19x3,43x3,32x2,83x3,43x3,40x
EV / Revenue 3,03x4,39x3,98x3,13x3,83x3,75x
EV / EBITDA 11,2x22,5x13,6x7,99x12,8x13,2x
Price to Book --2,87x2,63x--
Nbr of stocks (in thousands) 749 200745 142746 423749 784--
Reference price (USD) 21,930,233,537,737,737,7
Announcement Date 02/01/201901/31/202001/29/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 7 4766 5547 5329 9808 2388 311
EBITDA1 2 0321 2762 2013 9172 4582 365
Operating profit (EBIT)1 1 3946511 7103 3541 7361 890
Operating Margin 18,6%9,93%22,7%33,6%21,1%22,7%
Pre-Tax Profit (EBT)1 807-2139823 0231 4031 498
Net income1 748-76,07972 3551 058890
Net margin 10,0%-1,16%10,6%23,6%12,8%10,7%
EPS2 0,99-0,101,073,141,411,18
Dividend per Share2 1,321,360,510,871,541,17
Announcement Date 02/01/201901/31/202001/29/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 2 0632 5063 1442 3282 0012 062
EBITDA1 6571 1011 573732505673
Operating profit (EBIT)1 7179561 429603378434
Operating Margin 34,8%38,1%45,5%25,9%18,9%21,0%
Pre-Tax Profit (EBT)1 3118701 352509264350
Net income1 2926811 028416230287
Net margin 14,2%27,2%32,7%17,9%11,5%13,9%
EPS2 0,390,911,370,560,310,38
Dividend per Share ------
Announcement Date 01/29/202104/30/202107/30/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 6 3126 2384 9802 9893 2782 888
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,11x4,89x2,26x0,76x1,33x1,22x
Free Cash Flow1 6855821 3042 5521 269-
ROE (Net Profit / Equities) 9,93%3,31%11,4%24,2%13,9%13,6%
Shareholders' equity1 7 533-2 2967 0049 7247 5876 545
ROA (Net Profit / Asset) 4,24%1,69%5,88%14,5%--
Assets1 17 654-4 48713 55316 240--
Book Value Per Share2 --11,714,4--
Cash Flow per Share2 1,471,302,044,172,33-
Capex1 427384225429373-
Capex / Sales 5,71%5,86%2,99%4,30%4,53%-
Announcement Date 02/01/201901/31/202001/29/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 28 289 350 320
Net sales (USD) 7 532 000 000
Number of employees 9 372
Sales / Employee (USD) 803 671
Free-Float 99,8%
Free-Float capitalization (USD) 28 230 091 884
Avg. Exchange 20 sessions (USD) 143 737 781
Average Daily Capital Traded 0,51%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA