|
Fiscal Period: September
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
2 684 | 2 869 | 1 648 | 1 049 | 2 943 | 2 036 | - | - |
Enterprise Value (EV)1 |
4 349 | 2 869 | 1 648 | 1 049 | 2 943 | 2 036 | 2 036 | 2 036 |
P/E ratio |
17,7x | -16,4x | -6,42x | -4,77x | 7,49x | 5,54x | 5,27x | 4,41x |
Yield |
0,33% | 0,96% | - | - | 0,49% | 5,43% | 6,81% | 8,23% |
Capitalization / Revenue |
2,64x | 2,85x | 0,94x | 0,73x | 1,87x | 1,17x | 1,16x | 1,14x |
EV / Revenue |
2,64x | 2,85x | 0,94x | 0,73x | 1,87x | 1,17x | 1,16x | 1,14x |
EV / EBITDA |
- | - | - | - | - | - | - | - |
Price to Book |
0,79x | 0,90x | 0,33x | 0,21x | 0,54x | 0,40x | 0,37x | 0,34x |
Nbr of stocks (in thousands) |
883 577 | 886 080 | 1 434 472 | 1 437 946 | 1 439 993 | 1 442 890 | - | - |
Reference price (GBP) |
3,04 | 3,24 | 1,15 | 0,73 | 2,04 | 1,41 | 1,41 | 1,41 |
Announcement Date |
11/21/2017 | 11/20/2018 | 11/28/2019 | 11/25/2020 | 11/04/2021 | - | - | - |
1 GBP in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: September
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
1 016 | 1 007 | 1 749 | 1 443 | 1 572 | 1 744 | 1 748 | 1 783 |
EBITDA |
- | - | - | - | - | - | - | - |
Operating profit (EBIT)1 |
341 | 372 | 692 | 625 | 670 | 821 | 856 | 922 |
Operating Margin |
33,6% | 36,9% | 39,6% | 43,3% | 42,6% | 47,1% | 49,0% | 51,7% |
Pre-Tax Profit (EBT)1 |
268 | -164 | -232 | -168 | 417 | 541 | 547 | 636 |
Net income1 |
146 | -181 | -268 | -220 | 395 | 351 | 375 | 432 |
Net margin |
14,4% | -18,0% | -15,3% | -15,2% | 25,1% | 20,1% | 21,5% | 24,2% |
EPS2 |
0,17 | -0,20 | -0,18 | -0,15 | 0,27 | 0,25 | 0,27 | 0,32 |
Dividend per Share2 |
0,01 | 0,03 | - | - | 0,01 | 0,08 | 0,10 | 0,12 |
Announcement Date |
11/21/2017 | 11/20/2018 | 11/28/2019 | 11/25/2020 | 11/04/2021 | - | - | - |
1 GBP in Million 2 GBP |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: September
|
2018 S1 |
2018 S2 |
2019 S1 |
2019 S2 |
2020 S1 |
2020 S2 |
2021 S1 |
2021 S2 |
2022 S1 |
2022 S2 |
2023 S1 |
2023 S2 |
2024 S1 |
2024 S2 |
Net sales1 |
503 | 504 | 926 | 823 | 817 | 626 | 743 | 829 | 865 | 859 | 860 | 871 | 873 | 934 |
EBITDA |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating profit (EBIT)1 |
180 | 192 | 215 | 477 | 352 | 273 | 283 | 387 | 409 | 429 | - | - | 485 | - |
Operating Margin |
35,8% | 38,1% | 23,2% | 58,0% | 43,1% | 43,6% | 38,1% | 46,7% | 47,3% | 49,9% | - | - | 55,6% | - |
Pre-Tax Profit (EBT)1 |
-95,0 | -69,0 | 42,0 | -274 | -7,00 | -161 | 72,0 | 345 | 315 | 301 | - | - | - | - |
Net income1 |
-76,0 | -87,0 | 29,0 | -297 | -18,0 | -202 | 40,0 | 355 | 198 | 184 | - | - | 259 | - |
Net margin |
-15,1% | -17,3% | 3,13% | -36,1% | -2,20% | -32,3% | 5,38% | 42,8% | 22,9% | 21,4% | - | - | 29,7% | - |
EPS2 |
-0,10 | -0,10 | 0,00 | -0,18 | -0,01 | -0,14 | - | 0,25 | 0,14 | 0,13 | - | - | - | - |
Dividend per Share |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date |
05/15/2018 | 11/20/2018 | 05/15/2019 | 11/28/2019 | 05/06/2020 | 11/25/2020 | 05/05/2021 | 11/04/2021 | 05/05/2022 | - | - | - | - | - |
1 GBP in Million 2 GBP |
|
|
|
Fiscal Period: September
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt |
1 665 | - | - | - | - | - | - | - |
Net Cash position |
- | - | - | - | - | - | - | - |
Leverage (Debt / EBITDA) |
- | - | - | - | - | - | - | - |
Free Cash Flow |
- | - | - | - | - | - | - | - |
ROE (Net Profit / Equities) |
5,75% | 8,17% | 7,90% | 0,40% | 7,59% | 9,63% | 8,75% | 8,78% |
Shareholders' equity1 |
2 540 | -2 215 | -3 393 | -55 000 | 5 203 | 3 647 | 4 292 | 4 924 |
ROA (Net Profit / Asset) |
0,46% | 0,70% | 0,54% | 0,09% | 0,83% | 0,54% | 0,52% | 0,52% |
Assets1 |
31 940 | -25 857 | -49 630 | -244 444 | 47 590 | 64 826 | 72 406 | 83 693 |
Book Value Per Share2 |
3,85 | 3,60 | 3,50 | 3,43 | 3,80 | 3,52 | 3,78 | 4,15 |
Cash Flow per Share |
- | - | - | - | - | - | - | - |
Capex |
- | - | - | - | - | - | - | - |
Capex / Sales |
- | - | - | - | - | - | - | - |
Announcement Date |
11/21/2017 | 11/20/2018 | 11/28/2019 | 11/25/2020 | 11/04/2021 | - | - | - |
1 GBP in Million 2 GBP |
|
| |
|
|
UK retail bank capital rules could 'ossify' sector, says review |
Capitalization (GBP) |
2 035 917 661 |
Capitalization (USD) |
2 537 759 627 |
Net sales (GBP) |
1 572 000 000 |
Net sales (USD) |
1 959 488 937 |
Number of employees |
8 613 |
Sales / Employee (GBP) |
182 515 |
Sales / Employee (USD) |
227 504 |
Free-Float |
79,5% |
Free-Float capitalization (GBP) |
1 619 516 008 |
Free-Float capitalization (USD) |
2 018 717 367 |
Avg. Exchange 20 sessions (GBP) |
401 030 029 |
Avg. Exchange 20 sessions (USD) |
499 881 619 |
Average Daily Capital Traded |
19,7% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
|