VERIZON COMMUNICATIONS

(VZ)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 253 937243 113218 116208 596--
Enterprise Value (EV)1 362 832350 004373 506355 516347 645341 735
P/E ratio 13,2x13,7x9,77x9,82x9,03x8,87x
Yield 3,97%4,23%4,88%5,20%5,30%5,43%
Capitalization / Revenue 1,93x1,89x1,63x1,52x1,49x1,47x
EV / Revenue 2,75x2,73x2,80x2,60x2,49x2,41x
EV / EBITDA 7,69x7,44x7,72x7,20x6,81x6,50x
Price to Book 4,14x3,58x2,62x2,20x1,91x1,66x
Nbr of stocks (in thousands) 4 135 7844 138 0944 197 7744 199 644--
Reference price (USD) 61,458,852,049,749,749,7
Announcement Date 01/30/202001/26/202101/25/2022---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 131 868128 292133 613136 844139 669142 089
EBITDA1 47 18947 06048 38049 36251 01752 609
Operating profit (EBIT)1 30 37828 79832 44832 37633 82534 827
Operating Margin 23,0%22,4%24,3%23,7%24,2%24,5%
Pre-Tax Profit (EBT)1 22 73323 96729 42028 40230 93731 364
Net income1 19 26517 80122 06521 27923 07223 466
Net margin 14,6%13,9%16,5%15,6%16,5%16,5%
EPS2 4,654,305,325,065,505,60
Dividend per Share2 2,442,492,542,582,632,70
Announcement Date 01/30/202001/26/202101/25/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 32 91534 06733 55433 82633 97635 583
EBITDA1 12 26311 76512 03212 29612 52612 333
Operating profit (EBIT)1 8 9057 6087 7968 0918 3068 046
Operating Margin 27,1%22,3%23,2%23,9%24,4%22,6%
Pre-Tax Profit (EBT)1 8 3746 1446 0837 4237 5997 322
Net income1 6 4074 6134 5805 5435 7185 490
Net margin 19,5%13,5%13,6%16,4%16,8%15,4%
EPS2 1,551,111,091,321,351,30
Dividend per Share ------
Announcement Date 10/20/202101/25/202204/22/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 108 895106 891155 390146 920139 048133 138
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,31x2,27x3,21x2,98x2,73x2,53x
Free Cash Flow1 17 80723 60019 25316 87320 72223 704
ROE (Net Profit / Equities) 33,6%31,4%29,9%25,2%22,5%20,8%
Shareholders' equity1 57 27056 68673 73784 279102 427112 890
ROA (Net Profit / Asset) 6,92%5,85%6,56%5,98%5,96%5,85%
Assets1 278 279304 103336 613355 747387 398401 400
Book Value Per Share2 14,816,419,822,626,029,9
Cash Flow per Share2 8,6310,19,539,329,359,42
Capex1 17 93918 20020 28622 76320 00317 717
Capex / Sales 13,6%14,2%15,2%16,6%14,3%12,5%
Announcement Date 01/30/202001/26/202101/25/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (USD) 208 596 302 628
Net sales (USD) 133 613 000 000
Number of employees 118 400
Sales / Employee (USD) 1 128 488
Free-Float 97,8%
Free-Float capitalization (USD) 204 095 194 996
Avg. Exchange 20 sessions (USD) 1 406 145 959
Average Daily Capital Traded 0,67%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA