Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Finland
  4. Nasdaq Helsinki
  5. UPM-Kymmene Oyj
  6. Financials
    UPM   FI0009005987

UPM-KYMMENE OYJ

(UPM)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 11 81316 48516 25016 944--
Entreprise Value (EV)1 11 50216 03216 30618 34318 54418 060
P/E ratio 7,91x15,5x29,0x15,8x16,8x14,6x
Yield 5,87%4,21%4,27%4,13%4,25%4,47%
Capitalization / Revenue 1,13x1,61x1,89x1,78x1,75x1,64x
EV / Revenue 1,10x1,57x1,90x1,93x1,91x1,75x
EV / EBITDA 6,31x8,66x11,3x10,0x10,1x8,72x
Price to Book 1,21x1,64x1,74x1,73x1,67x1,60x
Nbr of stocks (in thousands) 533 324533 324533 324533 324--
Reference price (EUR) 22,230,930,531,831,831,8
Announcement Date 01/31/201901/30/202001/28/2021---
1 EUR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 10 48310 2388 5809 4959 69910 333
EBITDA1 1 8231 8511 4421 8271 8292 071
Operating profit (EBIT)1 1 5131 4049481 3331 3231 498
Operating Margin 14,4%13,7%11,0%14,0%13,6%14,5%
Pre-Tax Profit (EBT)1 1 8391 3077371 3471 2841 418
Net income1 1 4951 0615601 0771 0001 138
Net margin 14,3%10,4%6,53%11,3%10,3%11,0%
EPS2 2,801,991,052,011,892,18
Dividend per Share2 1,301,301,301,311,351,42
Announcement Date 01/31/201901/30/202001/28/2021---
1 EUR in Million
2 EUR
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 2 0282 1882 2342 3842 4142 451
EBITDA1 331392389426510508
Operating profit (EBIT)1 215252279307381378
Operating Margin 10,6%11,5%12,5%12,9%15,8%15,4%
Pre-Tax Profit (EBT)1 109250272298368351
Net income1 82,0187224243306311
Net margin 4,04%8,55%10,0%10,2%12,7%12,7%
EPS2 0,150,350,420,450,570,56
Dividend per Share ------
Announcement Date 10/27/202001/28/202104/27/202107/22/2021--
1 EUR in Million
2 EUR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 --56,01 3991 6001 116
Net Cash position1 311453----
Leverage (Debt / EBITDA) -0,17x-0,24x0,04x0,77x0,88x0,54x
Free Cash Flow1 1 0881 469187-5695611 189
ROE (Net Profit / Equities) 12,9%10,7%5,80%11,1%10,0%11,5%
Shareholders' equity1 11 5899 9169 6559 7059 9879 932
ROA (Net Profit / Asset) 11,0%7,47%4,93%7,32%6,47%7,24%
Assets1 13 53114 19811 36114 71715 45615 713
Book Value Per Share2 18,418,917,518,419,119,9
Cash Flow per Share2 2,613,461,892,772,853,19
Capex1 3033788181 992966546
Capex / Sales 2,89%3,69%9,53%21,0%9,95%5,29%
Announcement Date 01/31/201901/30/202001/28/2021---
1 EUR in Million
2 EUR
Key data
Capitalization (EUR) 16 943 704 941
Capitalization (USD) 19 840 403 912
Net sales (EUR) 8 580 000 000
Net sales (USD) 10 037 913 600
Number of employees 17 874
Sales / Employee (EUR) 480 027
Sales / Employee (USD) 561 593
Free-Float 97,2%
Free-Float capitalization (EUR) 16 476 309 642
Free-Float capitalization (USD) 19 293 102 625
Avg. Exchange 20 sessions (EUR) 35 717 026
Avg. Exchange 20 sessions (USD) 41 786 063
Average Daily Capital Traded 0,21%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA