|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Capitalization1 |
128 919 | 121 931 | 135 748 | 129 662 | 129 662 | - |
| Entreprise Value (EV)1 |
149 262 | 142 712 | 158 913 | 151 999 | 151 008 | 150 711 |
| P/E ratio |
21,9x | 13,5x | 24,0x | 21,7x | 20,9x | 19,9x |
| Yield |
3,04% | 3,29% | 3,29% | 3,36% | 3,51% | 3,71% |
| Capitalization / Revenue |
2,40x | 2,39x | 2,61x | 2,58x | 2,54x | 2,47x |
| EV / Revenue |
2,78x | 2,80x | 3,06x | 3,02x | 2,96x | 2,87x |
| EV / EBITDA |
13,6x | 12,8x | 13,3x | 13,4x | 13,0x | 12,5x |
| Price to Book |
9,46x | 10,6x | 9,89x | 9,10x | 8,55x | 7,96x |
| Nbr of stocks (in thousands) |
2 751 682 | 2 616 854 | 2 641 712 | 2 623 469 | 2 623 469 | - |
| Reference price (GBP) |
41,3 | 41,1 | 43,5 | 43,9 | 43,9 | 43,9 |
| Last update |
02/01/2018 | 01/31/2019 | 01/30/2020 | 01/14/2021 | 01/14/2021 | 01/14/2021 |
|
1 EUR in Million Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net sales1 |
53 715 | 50 982 | 51 980 | 50 329 | 50 998 | 52 535 |
| EBITDA1 |
10 938 | 11 106 | 11 911 | 11 353 | 11 637 | 12 019 |
| Operating profit (EBIT)1 |
9 400 | 9 359 | 9 947 | 9 526 | 9 714 | 10 154 |
| Operating Margin |
17,5% | 18,4% | 19,1% | 18,9% | 19,0% | 19,3% |
| Pre-Tax Profit (EBT)1 |
8 153 | 12 383 | 8 289 | 8 167 | 8 854 | 9 360 |
| Net income1 |
6 053 | 9 389 | 5 625 | 5 823 | 6 226 | 6 599 |
| Net margin |
11,3% | 18,4% | 10,8% | 11,6% | 12,2% | 12,6% |
| EPS2 |
1,88 | 3,03 | 1,81 | 2,03 | 2,11 | 2,21 |
| Dividend per Share2 |
1,26 | 1,35 | 1,43 | 1,48 | 1,54 | 1,63 |
| Last update |
02/01/2018 | 01/31/2019 | 01/30/2020 | 01/14/2021 | 01/14/2021 | 01/14/2021 |
|
1 EUR in Million 2 GBP Estimates
|
|
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net Debt1 |
20 343 | 20 781 | 23 165 | 22 338 | 21 347 | 21 049 |
| Net Cash position1 |
- | - | - | - | - | - |
| Leverage (Debt / EBITDA) |
1,86x | 1,87x | 1,94x | 1,97x | 1,83x | 1,75x |
| Free Cash Flow1 |
5 355 | 4 962 | 6 680 | 6 462 | 6 568 | 7 035 |
| ROE (Net Profit / Equities) |
40,4% | 74,5% | 54,4% | 46,3% | 46,4% | 45,6% |
| Shareholders' equity1 |
14 992 | 12 601 | 10 340 | 12 580 | 13 405 | 14 480 |
| ROA (Net Profit / Asset) |
10,4% | 15,7% | 10,6% | 9,56% | 10,6% | 11,4% |
| Assets1 |
58 357 | 59 870 | 52 952 | 60 901 | 58 805 | 58 135 |
| Book Value Per Share2 |
4,36 | 3,86 | 4,40 | 4,83 | 5,14 | 5,52 |
| Cash Flow per Share2 |
2,27 | 2,18 | 2,69 | 2,77 | 2,72 | 2,96 |
| Capex1 |
1 621 | 1 424 | 1 429 | 1 391 | 1 616 | 1 694 |
| Capex / Sales |
3,02% | 2,79% | 2,75% | 2,76% | 3,17% | 3,22% |
| Last update |
02/01/2018 | 01/31/2019 | 01/30/2020 | 01/13/2021 | 01/13/2021 | 01/13/2021 |
|
1 EUR in Million 2 GBP Estimates
|
|
|
|
|
|
Financial data source
© 2021 S&P Global Market Intelligence
|
|
|
Facebook : Unilever to resume advertising on Facebook, Twitter in U.S. |
Capitalization (GBP) 115 275 245 655 Capitalization (USD) 156 692 102 076 Net sales (EUR) 51 980 000 000 Net sales (USD) 62 765 330 200 Number of employees 149 867 Sales / Employee (EUR) 346 841 Sales / Employee (USD) 418 807 Free-Float capitalization (GBP) 72 641 546 372 Free-Float capitalization (USD) 98 740 683 954 Avg. Exchange 20 sessions (EUR) 14 416 866 911 Avg. Exchange 20 sessions (USD) 17 408 222 627 Average Daily Capital Traded 12,51%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
Canada
Deutschland
España
France
Italia
Schweiz (DE)
United Kingdom
Report
