Tyler Technologies : Schedule of Supplemental Information at 9.30.20 with Definitions
11/04/2020 | 04:46pm EST
Tyler Technologies, Inc.
Schedule of Supplemental Information
As of September 30, 2020
($000s)
All amounts are reported under ASC 606
Restated for ASC 606
Recurring Revenue - GAAP
2016
2017
2018
2019
2020
YTD
YTD
Q1
Q2
Q3
Q4
YTD
Q1
Q2
Q3
Q4
YTD
Q1
Q2
Q3
YTD
SaaS revenue
$
93,737
$
112,711
$
32,450
$
36,293
$
40,847
$
42,519
$
152,109
$
48,115
$
52,294
$
54,019
$
58,636
$
213,064
$
59,746
$
64,384
$
66,122
$
190,252
Transaction-based revenue
$
48,920
$
59,465
$
16,578
$
16,716
$
17,852
$
17,292
$
68,438
$
19,160
$
21,181
$
21,253
$
21,694
$
83,288
$
21,977
$
21,254
$
23,168
$
66,399
Maintenance revenue
$
320,998
$
359,319
$
93,897
$
96,076
$
96,215
$
98,333
$
384,521
$
100,152
$
106,689
$
109,833
$
113,644
$
430,318
$
114,365
$
116,760
$
117,979
$
349,104
Total recurring revenue
$
463,655
$
531,495
$
142,925
$
149,085
$
154,914
$
158,144
$
605,068
$
167,427
$
180,164
$
185,105
$
193,974
$
726,670
$
196,088
$
202,398
$
207,269
$
605,755
Annualized recurring revenue - GAAP (ARR)
SaaS ARR
$
129,800
$
145,172
$
163,388
$
170,076
$
192,460
$
209,176
$
216,076
$
234,544
$
238,984
$
257,536
$
264,488
Year over year growth
24.5%
36.9%
41.0%
36.5%
48.3%
44.1%
32.2%
37.9%
24.2%
23.1%
22.4%
Transaction-based ARR
$
66,313
$
66,864
$
71,409
$
69,167
$
76,640
$
84,724
$
85,012
$
86,776
$
87,908
$
85,016
$
92,672
Year over year growth
20.2%
19.4%
16.0%
6.1%
15.6%
26.7%
19.0%
25.5%
14.7%
0.3%
9.0%
Maintenance ARR
$
375,588
$
384,304
$
384,860
$
393,333
$
400,608
$
426,756
$
439,332
$
454,576
$
457,462
$
467,040
$
471,914
Year over year growth
8.8%
8.2%
4.8%
6.5%
6.7%
11.0%
14.2%
15.6%
14.2%
9.4%
7.4%
Total ARR
$
571,701
$
596,340
$
619,657
$
632,577
$
669,708
$
720,656
$
740,420
$
775,896
$
784,354
$
809,592
$
829,074
Year over year growth
13.3%
15.3%
13.7%
13.1%
17.1%
20.8%
19.5%
22.7%
17.1%
12.3%
12.0%
Subscription revenue (SaaS plus Transaction-based)
$
93,737
$
172,176
$
49,028
$
53,009
$
58,699
$
59,811
$
220,547
$
67,275
$
73,475
$
75,272
$
80,330
$
296,352
$
81,723
$
85,638
$
89,290
$
256,651
Subscription ARR
$
196,113
$
212,036
$
234,797
$
239,243
$
269,100
$
293,900
$
301,088
$
321,320
$
326,892
$
342,552
$
357,160
Year over year growth
23.0%
30.8%
32.3%
26.1%
37.2%
38.6%
28.2%
34.3%
21.5%
16.6%
18.6%
Non-GAAP Adjustments
2016
2017
2018
2019
2020
YTD
YTD
Q1
Q2
Q3
Q4
YTD
Q1
Q2
Q3
Q4
YTD
Q1
Q2
Q3
YTD
SaaS
$
(136)
$
-
$
-
$
1,310
$
1,315
$
875
$
3,500
$
640
$
688
$
428
$
212
$
1,968
$
115
$
115
$
68
$
298
Maintenance
$
7,930
$
663
$
100
$
241
$
82
$
77
$
500
$
863
$
2,085
$
1,274
$
(1,707)
$
2,515
$
45
$
45
$
45
$
135
$
7,794
$
663
$
100
$
1,551
$
1,397
$
952
$
4,000
$
1,503
$
2,773
$
1,702
$
(1,495)
$
4,483
$
160
$
160
$
113
$
433
Recurring Revenue - Non-GAAP
2016
2017
2018
2019
2020
YTD
YTD
Q1
Q2
Q3
Q4
YTD
Q1
Q2
Q3
Q4
YTD
Q1
Q2
Q3
YTD
Subscription revenue
$
93,601
$
112,711
$
32,450
$
37,603
$
42,162
$
43,394
$
155,609
$
48,755
$
52,982
$
54,447
$
58,848
$
215,032
$
59,861
$
64,499
$
66,190
$
190,550
Transaction-based revenue
$
48,920
$
59,465
$
16,578
$
16,716
$
17,852
$
17,292
$
68,438
$
19,160
$
21,181
$
21,253
$
21,694
$
83,288
$
21,977
$
21,254
$
23,168
$
66,399
Maintenance revenue
$
328,928
$
359,982
$
93,997
$
96,317
$
96,297
$
98,410
$
385,021
$
101,015
$
108,774
$
111,107
$
111,937
$
432,833
$
114,410
$
116,805
$
118,024
$
349,238
Total recurring revenue
$
471,449
$
532,158
$
143,025
$
150,636
$
156,311
$
159,096
$
609,068
$
168,930
$
182,937
$
186,807
$
192,479
$
731,153
$
196,248
$
202,558
$
207,382
$
606,187
Annualized recurring revenue - Non-GAAP (ARR)
SaaS ARR
$
129,800
$
150,412
$
168,648
$
173,576
$
195,020
$
211,928
$
217,788
$
235,392
$
239,444
$
257,996
$
264,760
Year over year growth
24.5%
41.8%
45.6%
39.3%
50.2%
40.9%
29.1%
35.6%
22.8%
21.7%
21.6%
Transaction-based ARR
$
66,313
$
66,864
$
71,409
$
69,167
$
76,640
$
84,724
$
85,012
$
86,776
$
87,908
$
85,016
$
92,672
Year over year growth
20.2%
19.4%
16.0%
6.1%
15.6%
26.7%
19.0%
25.5%
14.7%
0.3%
9.0%
Maintenance ARR
$
375,988
$
385,268
$
385,188
$
393,641
$
404,060
$
435,096
$
444,428
$
447,748
$
457,640
$
467,220
$
472,094
Year over year growth
8.7%
8.2%
4.7%
6.4%
7.5%
12.9%
15.4%
13.7%
13.3%
7.4%
6.2%
Total ARR
$
572,101
$
602,544
$
625,245
$
636,385
$
675,720
$
731,748
$
747,228
$
769,916
$
784,992
$
810,232
$
829,526
Year over year growth
13.2%
16.3%
14.6%
13.7%
18.1%
21.4%
19.5%
21.0%
16.2%
10.7%
11.0%
Subscription revenue (SaaS plus Transaction-based)
$
93,601
$
172,176
$
49,028
$
54,319
$
60,014
$
60,686
$
224,047
$
67,915
$
74,163
$
75,700
$
80,542
$
298,320
$
81,838
$
85,753
$
89,358
$
256,949
Subscription ARR
$
196,113
$
217,276
$
240,057
$
242,743
$
271,660
$
296,652
$
302,800
$
322,168
$
327,352
$
343,012
$
357,432
Year over year growth
23.0%
34.1%
35.3%
27.9%
38.5%
36.5%
26.1%
32.7%
20.5%
15.6%
18.0%
Annual Subscription Bookings
2016
2017
2018
2019
2020
YTD
YTD
Q1
Q2
Q3
Q4
YTD
Q1
Q2
Q3
Q4
YTD
Q1
Q2
Q3
YTD
Subscription annual recurring revenues added
$
15,459
$
24,909
$
4,604
$
7,317
$
6,691
$
7,880
$
26,492
$
11,410
$
18,511
$
10,629
$
12,016
$
52,566
$
12,628
$
9,247
$
9,874
$
31,749
Year over year growth
61.1%
17.8%
-4.2%
6.5%
11.2%
6.4%
147.8%
153.0%
58.9%
52.5%
341.0%
10.7%
-50.0%
-7.1%
-21.7%
Estimated license equivalent from new subscription clients
$
19,610
$
33,000
$
5,714
$
9,209
$
6,358
$
7,982
$
29,262
$
12,089
$
23,054
$
13,991
$
15,834
$
64,967
$
19,883
$
7,096
$
11,111
$
38,090
New Software Mix
2016
2017
2018
2019
2020
YTD
YTD
Q1
Q2
Q3
Q4
YTD
Q1
Q2
Q3
Q4
YTD
Q1
Q2
Q3
YTD
# of License contracts
540
421
71
92
90
105
358
111
114
138
150
513
85
63
76
224
# of Subscription contracts
250
374
122
126
81
81
410
128
154
150
164
596
131
125
114
370
Total # contracts
790
795
193
218
171
186
768
239
268
288
314
1109
216
188
190
594
% License contracts
68%
53%
37%
42%
53%
56%
47%
46%
43%
48%
48%
46%
39%
34%
40%
38%
% Subscription contracts
32%
47%
63%
58%
47%
44%
53%
54%
57%
52%
52%
54%
61%
66%
60%
62%
License total contract value
$
223,707
$
235,156
$
32,258
$
31,925
$
38,582
$
43,325
$
146,090
$
35,457
$
29,996
$
38,694
$
57,067
$
161,214
$
35,661
$
31,131
$
48,931
$
115,723
Subscription total contract value
$
85,325
$
139,954
$
21,697
$
27,791
$
23,110
$
28,963
$
101,561
$
42,319
$
122,312
$
39,891
$
67,938
$
272,460
$
97,952
$
23,291
$
42,777
$
164,020
Total contract value
$
309,032
$
375,110
$
53,955
$
59,716
$
61,692
$
72,288
$
247,651
$
77,776
$
152,308
$
78,585
$
125,005
$
433,674
$
133,613
$
54,422
$
91,708
$
279,743
License % of Total Contract Value
72%
63%
60%
53%
63%
60%
59%
46%
20%
49%
46%
37%
27%
57%
53%
41%
Subscription % of Total Contract Value
28%
37%
40%
47%
37%
40%
41%
54%
80%
51%
54%
63%
73%
43%
47%
59%
Value weighted average term of new subscription contracts
4.7
3.5
3.6
4.1
4.1
6.1
2.7
4.4
5.9
3.7
4.3
New Software Licenses Greater than $100k
2016
2017
2018
2019
2020
YTD
YTD
Q1
Q2
Q3
Q4
YTD
Q1
Q2
Q3
Q4
YTD
Q1
Q2
Q3
YTD
New software license value
$
68,654
$
81,150
$
12,772
$
11,481
$
13,488
$
17,082
$
54,823
$
13,143
$
10,100
$
14,364
$
23,509
$
61,116
$
10,166
$
9,718
$
18,735
$
38,619
# of new software contracts
163
141
33
25
29
46
133
35
34
49
45
163
25
20
29
74
Average license value
$
421
$
576
$
387
$
459
$
465
$
371
$
412
$
376
$
297
$
293
$
522
$
375
$
407
$
486
$
646
$
522
Transaction-based Revenues
2016
2017
2018
2019
2020
YTD
YTD
Q1
Q2
Q3
Q4
YTD
Q1
Q2
Q3
Q4
YTD
Q1
Q2
Q3
YTD
E-filing revenues
$
36,851
$
45,369
$
12,483
$
12,706
$
13,331
$
13,052
$
51,572
$
14,637
$
14,462
$
14,726
$
14,721
$
58,546
$
14,888
$
14,196
$
15,100
$
44,184
Online payments revenues
$
12,069
$
14,097
$
4,095
$
4,010
$
4,521
$
4,240
$
16,866
$
4,523
$
6,719
$
6,527
$
6,973
$
24,742
$
7,089
$
7,058
$
8,068
$
22,215
Total transaction-based revenues
$
48,920
$
59,465
$
16,578
$
16,716
$
17,852
$
17,292
$
68,438
$
19,160
$
21,181
$
21,253
$
21,694
$
83,288
$
21,977
$
21,254
$
23,168
$
66,399
Year over year growth
21.6%
20.2%
19.4%
16.0%
6.1%
15.1%
15.6%
26.7%
19.0%
25.5%
21.7%
14.7%
0.3%
9.0%
7.8%
Tyler Technologies, Inc.
Schedule of Supplemental Information - Definitions
As of September 30, 2020
Recurring revenue (GAAP andNon-GAAP) - Represents actual revenue reported for the period indicated.
Annualized recurring revenue (ARR) - Represents actual quarterly revenue multiplied by four.
Annual subscription bookings - Represents annual recurring revenues added from new subscription-based arrangements. Does not include renewals or price increases on existing arrangements. License total contract value - Represents the total value of new contracts for perpetual license-based software arrangements. Includes license, services and hardware components.
Subscription total contract value - Represents the total value of new contracts for subscription-based software or fixed-feee-filing arrangements. Includes subscription fees, services and hardware.
New software license value (>$100k) - Represents only the software license fee component of new contracts for perpetual license-based software arrangements that have software licenses greater than $100,000.
This is an excerpt of the original content. To continue reading it, access the original document here.
Tyler Technologies Inc. published this content on 04 November 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 04 November 2020 21:45:06 UTC