|
|
|
Fiscal Period: June
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Capitalization1 |
26 630 | 39 434 | 38 647 | 35 411 | - | - |
| Entreprise Value (EV)1 |
40 669 | 56 270 | 57 376 | 55 043 | 54 657 | 54 692 |
| P/E ratio |
52,7x | 223x | -345x | -525x | 81,5x | 58,9x |
| Yield |
4,68% | 4,00% | 3,33% | 3,01% | 4,28% | 4,80% |
| Capitalization / Revenue |
8,07x | 9,47x | 10,7x | 10,4x | 9,50x | 9,06x |
| EV / Revenue |
12,3x | 13,5x | 15,9x | 16,1x | 14,7x | 14,0x |
| EV / EBITDA |
24,7x | 28,2x | 31,2x | 28,7x | 23,6x | 21,4x |
| Price to Book |
4,76x | 4,34x | 4,91x | 4,82x | 5,08x | 5,68x |
| Nbr of stocks (in thousands) |
2 224 728 | 2 675 298 | 2 735 103 | 2 736 547 | - | - |
| Reference price (AUD) |
12,0 | 14,7 | 14,1 | 12,9 | 12,9 | 12,9 |
| Last update |
08/06/2018 | 08/06/2019 | 08/11/2020 | 01/19/2021 | 01/19/2021 | 01/19/2021 |
|
1 AUD in Million Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: June
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Net sales1 |
3 298 | 4 166 | 3 616 | 3 420 | 3 726 | 3 906 |
| EBITDA1 |
1 649 | 1 996 | 1 841 | 1 916 | 2 314 | 2 559 |
| Operating profit (EBIT)1 |
978 | 1 026 | 663 | 805 | 1 254 | 1 443 |
| Operating Margin |
29,7% | 24,6% | 18,3% | 23,5% | 33,7% | 36,9% |
| Pre-Tax Profit (EBT)1 |
289 | 30,0 | -320 | -109 | 391 | 558 |
| Net income1 |
485 | 171 | -111 | -62,8 | 438 | 591 |
| Net margin |
14,7% | 4,10% | -3,07% | -1,84% | 11,7% | 15,1% |
| EPS2 |
0,23 | 0,07 | -0,04 | -0,02 | 0,16 | 0,22 |
| Dividend per Share2 |
0,56 | 0,59 | 0,47 | 0,39 | 0,55 | 0,62 |
| Last update |
08/06/2018 | 08/06/2019 | 08/11/2020 | 01/19/2021 | 01/19/2021 | 01/19/2021 |
|
1 AUD in Million 2 AUD Estimates
|
|
|
|
|
Fiscal Period: June
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Net Debt1 |
14 039 | 16 836 | 18 729 | 19 632 | 19 246 | 19 281 |
| Net Cash position1 |
- | - | - | - | - | - |
| Leverage (Debt / EBITDA) |
8,51x | 8,43x | 10,2x | 10,2x | 8,32x | 7,53x |
| Free Cash Flow1 |
922 | 1 527 | 1 476 | 1 074 | 1 515 | 1 645 |
| ROE (Net Profit / Equities) |
9,62% | 3,64% | -1,34% | 2,86% | 10,5% | 15,0% |
| Shareholders' equity1 |
5 041 | 4 698 | 8 314 | -2 198 | 4 155 | 3 952 |
| ROA (Net Profit / Asset) |
1,95% | 0,76% | -0,31% | 0,76% | 2,53% | 3,30% |
| Assets1 |
24 871 | 22 649 | 36 253 | -8 244 | 17 304 | 17 892 |
| Book Value Per Share2 |
2,51 | 3,40 | 2,88 | 2,68 | 2,55 | 2,28 |
| Cash Flow per Share2 |
0,49 | 0,46 | 0,42 | 0,45 | 0,62 | 0,70 |
| Capex1 |
1 260 | 1 874 | 1 569 | 1 255 | 996 | 469 |
| Capex / Sales |
38,2% | 45,0% | 43,4% | 36,7% | 26,7% | 12,0% |
| Last update |
08/06/2018 | 08/06/2019 | 08/11/2020 | 01/19/2021 | 01/19/2021 | 01/19/2021 |
|
1 AUD in Million 2 AUD Estimates
|
|
|
|
|
|
Financial data source
© 2021 S&P Global Market Intelligence
|
|
|
Australia's Westpac hires 'Mack the knife' McFarlane to chair crisis-hit bank |
Capitalization (AUD) 35 410 914 492 Capitalization (USD) 27 209 862 065 Net sales (AUD) 3 616 000 000 Net sales (USD) 2 784 320 000 Sales / Employee (AUD) 2 127 059 Sales / Employee (USD) 1 637 835 Free-Float capitalization (AUD) 33 183 568 541 Free-Float capitalization (USD) 25 498 362 180 Avg. Exchange 20 sessions (AUD) 49 129 363 Avg. Exchange 20 sessions (USD) 37 829 609 Average Daily Capital Traded 0,14%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
Canada
Deutschland
España
France
Italia
Schweiz (DE)
United Kingdom
Report
