|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
22 286 | 22 411 | 31 677 | 34 857 | 47 990 | 30 806 | - | - |
Enterprise Value (EV)1 |
24 800 | 25 599 | 35 947 | 36 839 | 50 673 | 34 229 | 34 106 | 34 040 |
P/E ratio |
17,7x | 17,1x | 23,0x | 41,2x | 33,9x | 19,0x | 17,1x | 15,4x |
Yield |
1,91% | 2,15% | 1,59% | 1,46% | 1,17% | 2,01% | 2,10% | 2,17% |
Capitalization / Revenue |
1,57x | 1,43x | 1,91x | 2,80x | 3,39x | 1,99x | 1,90x | 1,83x |
EV / Revenue |
1,75x | 1,63x | 2,17x | 2,96x | 3,58x | 2,22x | 2,10x | 2,02x |
EV / EBITDA |
11,9x | 10,8x | 13,7x | 19,2x | 21,4x | 13,0x | 12,0x | 11,4x |
Price to Book |
3,19x | 3,23x | 4,44x | 5,49x | 7,80x | 5,54x | 5,41x | 3,95x |
Nbr of stocks (in thousands) |
249 868 | 245 656 | 238 317 | 240 125 | 237 540 | 233 860 | - | - |
Reference price (USD) |
89,2 | 91,2 | 133 | 145 | 202 | 132 | 132 | 132 |
Announcement Date |
01/31/2018 | 01/30/2019 | 01/29/2020 | 02/05/2021 | 01/31/2022 | - | - | - |
1 USD in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
14 198 | 15 668 | 16 599 | 12 455 | 14 136 | 15 451 | 16 212 | 16 837 |
EBITDA1 |
2 080 | 2 372 | 2 620 | 1 918 | 2 364 | 2 634 | 2 846 | 2 996 |
Operating profit (EBIT)1 |
1 727 | 2 011 | 2 234 | 1 641 | 2 069 | 2 308 | 2 523 | 2 668 |
Operating Margin |
12,2% | 12,8% | 13,5% | 13,2% | 14,6% | 14,9% | 15,6% | 15,8% |
Pre-Tax Profit (EBT)1 |
1 418 | 1 660 | 1 742 | 1 288 | 1 791 | 2 059 | 2 290 | 2 433 |
Net income1 |
1 303 | 1 338 | 1 411 | 855 | 1 444 | 1 648 | 1 806 | 1 942 |
Net margin |
9,17% | 8,54% | 8,50% | 6,86% | 10,2% | 10,7% | 11,1% | 11,5% |
EPS2 |
5,05 | 5,35 | 5,77 | 3,52 | 5,96 | 6,95 | 7,70 | 8,55 |
Dividend per Share2 |
1,70 | 1,96 | 2,12 | 2,12 | 2,36 | 2,64 | 2,77 | 2,86 |
Announcement Date |
01/31/2018 | 01/30/2019 | 01/29/2020 | 02/05/2021 | 01/31/2022 | - | - | - |
1 USD in Million 2 USD |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: December
|
2019 Q4 |
2020 Q1 |
2020 Q2 |
2020 Q3 |
2020 Q4 |
2021 Q1 |
2021 Q2 |
2021 Q3 |
2021 Q4 |
2022 Q1 |
2022 Q2 |
2022 Q3 |
2022 Q4 |
2023 Q1 |
2023 Q2 |
Net sales1 |
4 151 | 2 641 | 3 139 | 3 496 | 3 179 | 3 018 | 3 830 | 3 720 | 3 569 | 3 356 | 4 120 | 4 102 | 3 878 | 3 552 | 4 399 |
EBITDA1 |
603 | 261 | 544 | 655 | 459 | 437 | 731 | 670 | 525 | 462 | 766 | 781 | 607 | 513 | 846 |
Operating profit (EBIT)1 |
502 | 191 | 471 | 585 | 394 | 368 | 656 | 598 | 447 | 385 | 683 | 698 | 545 | 437 | 775 |
Operating Margin |
12,1% | 7,23% | 15,0% | 16,7% | 12,4% | 12,2% | 17,1% | 16,1% | 12,5% | 11,5% | 16,6% | 17,0% | 14,0% | 12,3% | 17,6% |
Pre-Tax Profit (EBT)1 |
352 | 104 | 362 | 500 | 323 | 285 | 592 | 519 | 395 | 332 | 628 | 631 | 485 | 378 | 721 |
Net income1 |
296 | 50,0 | 275 | 406 | 245 | 235 | 465 | 419 | 326 | 260 | 498 | 503 | 388 | 300 | 571 |
Net margin |
7,13% | 1,89% | 8,77% | 11,6% | 7,70% | 7,79% | 12,1% | 11,3% | 9,13% | 7,75% | 12,1% | 12,3% | 9,99% | 8,46% | 13,0% |
EPS2 |
1,22 | 0,21 | 1,14 | 1,67 | 1,01 | 0,96 | 1,91 | 1,73 | 1,35 | 1,13 | 2,11 | 2,14 | 1,63 | 1,29 | 2,47 |
Dividend per Share |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date |
01/29/2020 | 05/05/2020 | 07/29/2020 | 10/28/2020 | 02/05/2021 | 05/05/2021 | 08/04/2021 | 11/03/2021 | 01/31/2022 | 05/04/2022 | - | - | - | - | - |
1 USD in Million 2 USD |
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt1 |
2 515 | 3 188 | 4 270 | 1 982 | 2 683 | 3 423 | 3 300 | 3 234 |
Net Cash position1 |
- | - | - | - | - | - | - | - |
Leverage (Debt / EBITDA) |
1,21x | 1,34x | 1,63x | 1,03x | 1,14x | 1,30x | 1,16x | 1,08x |
Free Cash Flow1 |
1 302 | 1 042 | 1 665 | 1 289 | 1 365 | 1 625 | 1 873 | 1 971 |
ROE (Net Profit / Equities) |
16,7% | 18,7% | 19,6% | 15,8% | 22,7% | 27,0% | 30,5% | 28,4% |
Shareholders' equity1 |
7 800 | 7 136 | 7 189 | 5 421 | 6 350 | 6 098 | 5 921 | 6 832 |
ROA (Net Profit / Asset) |
7,32% | 7,41% | 7,35% | 5,61% | 7,97% | 9,22% | 9,86% | - |
Assets1 |
17 795 | 18 044 | 19 203 | 15 249 | 18 109 | 17 883 | 18 307 | - |
Book Value Per Share2 |
27,9 | 28,2 | 29,9 | 26,4 | 25,9 | 23,8 | 24,4 | 33,4 |
Cash Flow per Share2 |
5,90 | 5,63 | 7,85 | 5,90 | 6,55 | 8,20 | 9,44 | 10,4 |
Capex1 |
221 | 366 | 254 | 146 | 223 | 288 | 261 | 287 |
Capex / Sales |
1,56% | 2,33% | 1,53% | 1,17% | 1,58% | 1,86% | 1,61% | 1,70% |
Announcement Date |
01/31/2018 | 01/30/2019 | 01/29/2020 | 02/05/2021 | 01/31/2022 | - | - | - |
1 USD in Million 2 USD |
|
| |
|
|
INGERSOLL-RAND Radical transformation, promising momentum |
Capitalization (USD) |
30 806 429 569 |
Net sales (USD) |
14 136 400 000 |
Number of employees |
37 000 |
Sales / Employee (USD) |
382 065 |
Free-Float |
99,6% |
Free-Float capitalization (USD) |
30 676 389 533 |
Avg. Exchange 20 sessions (USD) |
212 886 699 |
Average Daily Capital Traded |
0,69% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|