|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Capitalization1 |
96 096 | 62 138 | 81 415 | 107 993 | 107 993 | - |
Entreprise Value (EV)1 |
374 953 | 310 138 | 355 415 | 381 816 | 384 167 | 393 251 |
P/E ratio |
28,3x | 6,61x | 10,9x | 14,9x | 11,6x | 10,3x |
Yield |
1,14% | 1,92% | 1,80% | 1,66% | 1,72% | 1,89% |
Capitalization / Revenue |
3,00x | 1,70x | 2,23x | 2,53x | 2,79x | 2,73x |
EV / Revenue |
11,7x | 8,47x | 9,73x | 8,93x | 9,94x | 9,93x |
EV / EBITDA |
- | - | - | - | - | - |
Price to Book |
1,41x | 0,81x | 1,05x | 1,29x | 1,19x | 1,10x |
Nbr of stocks (in thousands) |
377 201 | 371 970 | 354 087 | 358 770 | 358 770 | - |
Reference price (USD) |
255 | 167 | 230 | 301 | 301 | 301 |
Last update |
01/17/2018 | 01/16/2019 | 01/15/2020 | 01/15/2021 | 01/15/2021 | 01/15/2021 |
1 USD in Million Estimates
|
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net sales1 |
32 073 | 36 616 | 36 546 | 42 737 | 38 662 | 39 605 |
EBITDA |
- | - | - | - | - | - |
Operating profit (EBIT)1 |
11 132 | 13 155 | 11 648 | 13 528 | 13 533 | 14 234 |
Operating Margin |
34,7% | 35,9% | 31,9% | 31,7% | 35,0% | 35,9% |
Pre-Tax Profit (EBT)1 |
11 132 | 12 481 | 10 583 | 10 403 | 12 186 | 13 100 |
Net income1 |
3 685 | 9 860 | 7 897 | 7 111 | 9 027 | 9 866 |
Net margin |
11,5% | 26,9% | 21,6% | 16,6% | 23,3% | 24,9% |
EPS2 |
9,01 | 25,3 | 21,0 | 20,1 | 25,9 | 29,3 |
Dividend per Share2 |
2,90 | 3,20 | 4,15 | 5,00 | 5,18 | 5,69 |
Last update |
01/17/2018 | 01/16/2019 | 01/15/2020 | 01/15/2021 | 01/15/2021 | 01/15/2021 |
1 USD in Million 2 USD Estimates
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net Debt1 |
278 857 | 248 000 | 274 000 | 273 823 | 276 174 | 285 258 |
Net Cash position1 |
- | - | - | - | - | - |
Leverage (Debt / EBITDA) |
- | - | - | - | - | - |
Free Cash Flow |
- | - | - | - | - | - |
ROE (Net Profit / Equities) |
10,8% | 13,3% | 10,0% | 10,1% | 10,7% | 11,5% |
Shareholders' equity1 |
34 120 | 74 135 | 78 970 | 70 536 | 84 721 | 85 638 |
ROA (Net Profit / Asset) |
0,91% | 1,07% | 0,82% | 0,77% | 0,80% | 0,86% |
Assets1 |
404 990 | 925 040 | 962 462 | 918 133 | 1 128 328 | 1 148 580 |
Book Value Per Share2 |
181 | 207 | 219 | 234 | 252 | 273 |
Cash Flow per Share2 |
- | - | - | 33,7 | 37,3 | 46,6 |
Capex |
- | - | - | - | - | - |
Capex / Sales |
- | - | - | - | - | - |
Last update |
01/17/2018 | 01/16/2019 | 01/15/2020 | 01/15/2021 | 01/15/2021 | 01/15/2021 |
1 USD in Million 2 USD Estimates
|
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
|
Dating app Bumble reveals steady revenue growth, losses in IPO filing |
|
GOLDMAN SACHS GROUP INC One of the cheapest shares of the SP500 |
Capitalization (USD) 107 993 250 841 Net sales (USD) 36 546 000 000 Number of employees 40 900 Sales / Employee (USD) 893 545 Free-Float capitalization (USD) 40 956 755 633 Avg. Exchange 20 sessions (USD) 1 061 534 717 Average Daily Capital Traded 0,98%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|