THE BOEING COMPANY

(BA)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 183 335120 843118 31678 232--
Enterprise Value (EV)1 201 152158 836160 174119 447109 55998 931
P/E ratio -291x-10,3x-28,2x75,3x16,6x12,3x
Yield 2,52%---1,12%1,88%
Capitalization / Revenue 2,39x2,08x1,90x1,04x0,86x0,80x
EV / Revenue 2,63x2,73x2,57x1,58x1,20x1,01x
EV / EBITDA 680x-15,1x-211x22,8x11,2x8,60x
Price to Book -21,3x-6,81x-7,90x-6,53x-13,1x-1 749x
Nbr of stocks (in thousands) 562 791564 530587 699591 636--
Reference price (USD) 326214201132132132
Announcement Date 01/29/202001/27/202101/26/2022---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 76 55958 15862 28675 44791 30997 803
EBITDA1 296-10 521-7585 2289 79811 506
Operating profit (EBIT)1 -1 975-12 767-2 9023 0847 6039 163
Operating Margin -2,58%-22,0%-4,66%4,09%8,33%9,37%
Pre-Tax Profit (EBT)1 -2 259-14 476-5 0338975 7207 431
Net income1 -636-11 873-4 2021 2044 8416 440
Net margin -0,83%-20,4%-6,75%1,60%5,30%6,58%
EPS2 -1,12-20,9-7,151,767,9610,8
Dividend per Share2 8,22---1,472,49
Announcement Date 01/29/202001/27/202101/26/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 15 27814 79313 99117 59520 55222 640
EBITDA1 852-3 637-6831 4572 0382 420
Operating profit (EBIT)1 329-4 171-1 1698211 4501 835
Operating Margin 2,15%-28,2%-8,36%4,66%7,05%8,10%
Pre-Tax Profit (EBT)1 -310-4 700-1 6183068361 191
Net income1 -109-4 143-1 2192947421 034
Net margin -0,71%-28,0%-8,71%1,67%3,61%4,57%
EPS2 -0,19-7,02-2,060,481,271,69
Dividend per Share ------
Announcement Date 10/27/202101/26/202204/27/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 17 81737 99341 85841 21531 32720 699
Net Cash position1 ------
Leverage (Debt / EBITDA) 60,2x-3,61x-55,2x7,88x3,20x1,80x
Free Cash Flow1 -3 946-19 713-4 3961 2229 34412 513
ROE (Net Profit / Equities) ----6,40%-1 832%
Shareholders' equity1 ----18 811-351
ROA (Net Profit / Asset) -1,57%-8,31%-2,89%0,70%4,40%6,20%
Assets1 40 636142 881145 343171 983110 031103 864
Book Value Per Share2 -15,3-31,5-25,5-20,3-10,1-0,08
Cash Flow per Share2 -4,32-32,4-5,812,1712,424,1
Capex1 1 5001 3039801 3511 5731 700
Capex / Sales 1,96%2,24%1,57%1,79%1,72%1,74%
Announcement Date 01/29/202001/27/202101/26/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (USD) 78 232 006 197
Net sales (USD) 62 286 000 000
Number of employees 142 000
Sales / Employee (USD) 438 634
Free-Float 58,4%
Free-Float capitalization (USD) 45 668 824 589
Avg. Exchange 20 sessions (USD) 1 624 434 952
Average Daily Capital Traded 2,08%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA