Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Oslo Bors  >  Telenor ASA    TEL   NO0010063308

TELENOR ASA

(TEL)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 262 587241 997223 998201 431201 431-
Entreprise Value (EV)1 309 455281 482307 098312 261306 871302 351
P/E ratio 22,0x16,9x26,7x15,1x14,2x13,1x
Yield 4,60%5,01%5,53%6,15%6,40%6,65%
Capitalization / Revenue 2,10x2,19x1,97x1,63x1,63x1,60x
EV / Revenue 2,48x2,55x2,70x2,52x2,48x2,40x
EV / EBITDA 6,32x6,21x6,77x5,63x5,45x5,19x
Price to Book 4,59x5,00x5,85x6,46x6,29x6,30x
Nbr of stocks (in thousands) 1 492 8201 444 7601 422 6631 379 6631 379 663-
Reference price (NOK) 176168157146146146
Last update 01/31/201801/30/201901/29/202001/26/202101/26/202101/26/2021
1 NOK in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 124 756110 396113 935123 711123 690125 995
EBITDA1 48 99245 31945 35855 43956 29358 247
Operating profit (EBIT)1 27 73521 95525 70727 61529 33231 043
Operating Margin 22,2%19,9%22,6%22,3%23,7%24,6%
Pre-Tax Profit (EBT)1 21 95918 71521 90623 12725 32927 491
Net income1 11 98314 6268 48913 79114 28515 610
Net margin 9,61%13,2%7,45%11,1%11,5%12,4%
EPS2 7,999,935,899,6910,311,1
Dividend per Share2 8,108,408,708,989,349,71
Last update 01/31/201801/30/201901/29/202001/26/202101/26/202101/26/2021
1 NOK in Million
2 NOK
Estimates
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt1 46 86839 48583 100110 831105 440100 920
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,96x0,87x1,83x2,00x1,87x1,73x
Free Cash Flow1 23 68524 3087 94724 55022 46423 578
ROE (Net Profit / Equities) 30,3%27,4%29,6%36,2%45,1%50,8%
Shareholders' equity1 39 61353 47128 68338 09731 69430 732
ROA (Net Profit / Asset) 7,91%7,44%6,31%5,15%5,58%5,87%
Assets1 151 582196 518134 456268 039256 092266 005
Book Value Per Share2 38,333,526,922,623,223,2
Cash Flow per Share2 28,024,720,726,628,829,4
Capex1 18 36121 01118 07520 16121 07020 752
Capex / Sales 14,7%19,0%15,9%16,3%17,0%16,5%
Last update 01/31/201801/30/201901/29/202001/26/202101/26/202101/26/2021
1 NOK in Million
2 NOK
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (NOK)
201 430 847 932
Capitalization (USD)
23 479 497 976
Net sales (NOK)
113 935 000 000
Net sales (USD)
13 332 331 895
Number of employees
20 000
Sales / Employee (NOK)
5 696 750
Sales / Employee (USD)
666 617
Free-Float
46,0%
Free-Float capitalization (NOK)
92 693 779 509
Free-Float capitalization (USD)
10 804 717 503
Avg. Exchange 20 sessions (NOK)
233 967 431
Avg. Exchange 20 sessions (USD)
27 378 167
Average Daily Capital Traded
0,12%
EPS & Dividend