Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

SOUTHERN COMPANY

(SO)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 45 18966 80464 88567 002--
Entreprise Value (EV)1 90 642111 671113 009119 657121 470123 661
P/E ratio 20,1x14,1x20,8x21,3x17,9x16,4x
Yield 5,42%3,86%4,13%4,14%4,27%4,42%
Capitalization / Revenue 1,92x3,12x3,18x3,08x2,95x2,84x
EV / Revenue 3,86x5,21x5,55x5,50x5,36x5,24x
EV / EBITDA 10,9x13,7x12,7x13,0x12,1x11,5x
Price to Book 1,84x2,44x2,32x2,24x2,13x2,01x
Nbr of stocks (in thousands) 1 028 8891 048 7341 056 2421 058 826--
Reference price (USD) 43,963,761,463,363,363,3
Announcement Date 02/20/201902/20/202002/18/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 23 49521 41920 37521 75922 67523 614
EBITDA1 8 3238 1788 8899 20110 04710 787
Operating profit (EBIT)1 5 1925 1405 3715 4436 0836 609
Operating Margin 22,1%24,0%26,4%25,0%26,8%28,0%
Pre-Tax Profit (EBT)1 2 7496 5423 4963 9554 7635 102
Net income1 2 2264 7393 1193 2423 8044 138
Net margin 9,47%22,1%15,3%14,9%16,8%17,5%
EPS2 2,184,532,952,973,533,85
Dividend per Share2 2,382,462,542,622,702,80
Announcement Date 02/20/201902/20/202002/18/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 5 1175 9105 1986 1474 4575 864
EBITDA1 1 7262 3482 2972 7981 827-
Operating profit (EBIT)1 8271 4771 4061 9611 072-
Operating Margin 16,2%25,0%27,0%31,9%24,1%-
Pre-Tax Profit (EBT)1 3071 2973641 681486-
Net income1 3871 1353721 296491-
Net margin 7,56%19,2%7,16%21,1%11,0%-
EPS2 0,371,070,351,220,43-
Dividend per Share ------
Announcement Date 02/18/202104/29/202107/29/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 45 45344 86748 12452 65554 46756 658
Net Cash position1 ------
Leverage (Debt / EBITDA) 5,46x5,49x5,41x5,72x5,42x5,25x
Free Cash Flow1 -1 056-1 774-7452551 9562 526
ROE (Net Profit / Equities) 12,8%12,4%12,4%12,4%12,6%12,9%
Shareholders' equity1 17 39638 07825 16526 08530 30832 029
ROA (Net Profit / Asset) 2,75%2,76%2,85%2,82%2,85%3,13%
Assets1 81 093171 784109 607115 140133 687132 380
Book Value Per Share2 23,926,126,528,329,731,6
Cash Flow per Share2 6,785,486,297,697,54-
Capex1 8 0017 5557 4418 3437 5187 725
Capex / Sales 34,1%35,3%36,5%38,3%33,2%32,7%
Announcement Date 02/20/201902/20/202002/18/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 67 002 497 509
Net sales (USD) 20 375 000 000
Number of employees 27 839
Sales / Employee (USD) 731 887
Free-Float 99,7%
Free-Float capitalization (USD) 66 814 672 424
Avg. Exchange 20 sessions (USD) 241 520 162
Average Daily Capital Traded 0,36%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA