Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United Kingdom
  4. London Stock Exchange
  5. Smith & Nephew Plc
  6. Financials
    SN.   GB0009223206

SMITH & NEPHEW PLC

(SN.)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 16 29421 22118 07119 032--
Entreprise Value (EV)2 17 39422 99119 99920 87420 73020 439
P/E ratio 24,7x35,5x40,3x41,8x27,3x22,8x
Yield 1,93%1,54%1,82%1,79%2,04%2,27%
Capitalization / Revenue 3,32x4,13x3,96x3,56x3,35x3,18x
EV / Revenue 3,55x4,47x4,39x3,91x3,65x3,42x
EV / EBITDA 11,9x14,9x18,0x14,6x12,9x12,0x
Price to Book 3,40x4,15x3,43x3,47x3,26x3,12x
Nbr of stocks (in thousands) 872 936873 334875 215877 898--
Reference price (USD) 18,724,320,621,721,721,7
Announcement Date 02/07/201902/20/202002/18/2021---
1 GBP in Million
2 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 4 9045 1384 5605 3415 6845 983
EBITDA1 1 4641 5441 1081 4271 6121 710
Operating profit (EBIT)1 1 1231 1696839471 1451 262
Operating Margin 22,9%22,8%15,0%17,7%20,1%21,1%
Pre-Tax Profit (EBT)1 7817432465678511 027
Net income1 663600448462698839
Net margin 13,5%11,7%9,82%8,64%12,3%14,0%
EPS2 0,760,680,510,520,790,95
Dividend per Share2 0,360,380,380,390,440,49
Announcement Date 02/07/201902/20/202002/18/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2020 S2 2021 Q1 2021 Q2 2021 S1
Net sales1 1 2001 3252 5251 2161 2982 568
EBITDA --748--581
Operating profit (EBIT) --511--418
Operating Margin --20,2%--16,3%
Pre-Tax Profit (EBT) --280--190
Net income --348--150
Net margin --13,8%--5,84%
EPS --0,40--0,16
Dividend per Share ------
Announcement Date 11/18/202002/18/202102/18/2021---
1 USD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 1 1001 7701 9281 8411 6981 407
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,75x1,15x1,74x1,29x1,05x0,82x
Free Cash Flow1 584760492660723818
ROE (Net Profit / Equities) 13,9%17,8%10,8%12,9%14,7%15,1%
Shareholders' equity1 4 7593 3654 1393 5814 7405 567
ROA (Net Profit / Asset) 8,33%10,3%5,55%5,51%6,98%7,82%
Assets1 7 9635 8318 0728 38010 00110 730
Book Value Per Share2 5,495,866,026,246,656,95
Cash Flow per Share2 1,061,331,071,091,471,56
Capex1 347408443487467490
Capex / Sales 7,08%7,94%9,71%9,12%8,21%8,19%
Announcement Date 02/07/201902/20/202002/18/2021---
1 USD in Million
2 USD
Key data
Capitalization (GBP) 13 677 645 885
Capitalization (USD) 19 014 160 043
Net sales (USD) 4 560 000 000
Number of employees 17 914
Sales / Employee (USD) 254 550
Free-Float 98,7%
Free-Float capitalization (GBP) 13 501 289 551
Free-Float capitalization (USD) 18 768 995 957
Avg. Exchange 20 sessions (USD) 3 877 275 958
Average Daily Capital Traded 28,3%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA