1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. Sinch AB
  6. Financials
    SINCH   SE0016101844

SINCH AB

(SINCH)
  Report
Delayed Quote. Delayed Nasdaq Stockholm - 05/13 11:29:56 am
45.385 SEK   +7.15%
05/10Sinch Appoints Nitin Singhal as New Managing Director in India
CI
05/10Notice to annual general meeting in Sinch AB (publ)
GL
05/10Notice to annual general meeting in Sinch AB (publ)
GL
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 15 35784 65388 46236 722--
Enterprise Value (EV)1 16 31682 66499 12245 35742 71639 680
P/E ratio 56,6x183x93,6x76,8x26,4x17,6x
Yield ------
Capitalization / Revenue 3,05x10,6x5,47x1,30x1,13x0,98x
EV / Revenue 3,24x10,3x6,13x1,61x1,31x1,06x
EV / EBITDA 28,4x90,6x75,0x13,5x9,80x7,60x
Price to Book 7,69x11,3x2,60x1,02x0,99x0,93x
Nbr of stocks (in thousands) 536 021631 737768 569809 118--
Reference price (SEK) 28,713411545,445,445,4
Announcement Date 02/20/202002/18/202102/17/2022---
1 SEK in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 5 0368 02316 17728 14832 48837 465
EBITDA1 5749131 3223 3514 3585 221
Operating profit (EBIT)1 5248451 1611 8002 8063 740
Operating Margin 10,4%10,5%7,18%6,39%8,64%9,98%
Pre-Tax Profit (EBT)1 3553791 1976081 7022 749
Net income1 2754438813911 3212 089
Net margin 5,45%5,52%5,45%1,39%4,07%5,58%
EPS2 0,510,731,230,591,722,58
Dividend per Share2 ------
Announcement Date 02/20/202002/18/202102/17/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 3 9385 2076 5506 7947 0677 897
EBITDA1 2984717607898551 018
Operating profit (EBIT)1 270393647200243341
Operating Margin 6,86%7,55%9,88%2,95%3,43%4,32%
Pre-Tax Profit (EBT)1 -60311165,7147289
Net income1 26642788,010,575,5189
Net margin 6,75%8,20%1,34%0,15%1,07%2,39%
EPS2 --0,110,050,140,26
Dividend per Share ------
Announcement Date 11/02/202102/17/202204/28/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 959-10 6608 6355 9942 958
Net Cash position1 -1 989----
Leverage (Debt / EBITDA) 1,67x-2,18x8,06x2,58x1,38x0,57x
Free Cash Flow1 27133841,01 6382 7123 531
ROE (Net Profit / Equities) 15,0%9,31%5,99%1,60%4,19%5,56%
Shareholders' equity1 1 8314 75514 72024 51431 50637 585
ROA (Net Profit / Asset) -5,32%3,62%0,69%2,11%3,56%
Assets1 -8 31324 33956 55562 47858 674
Book Value Per Share2 3,7311,944,344,446,048,6
Cash Flow per Share2 0,600,750,442,813,774,59
Capex1 56,0116277506570646
Capex / Sales 1,11%1,45%1,71%1,80%1,75%1,72%
Announcement Date 02/20/202002/18/202102/17/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Key data
Capitalization (SEK) 36 721 801 731
Capitalization (USD) 3 652 769 357
Net sales (SEK) 16 177 000 000
Net sales (USD) 1 609 148 982
Number of employees 3 437
Sales / Employee (SEK) 4 706 721
Sales / Employee (USD) 468 184
Free-Float 72,9%
Free-Float capitalization (SEK) 26 756 582 170
Free-Float capitalization (USD) 2 661 514 927
Avg. Exchange 20 sessions (SEK) 501 207 850
Avg. Exchange 20 sessions (USD) 49 855 851
Average Daily Capital Traded 1,4%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA