Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. Sinch AB
  6. Financials
    SINCH   SE0016101844

SINCH AB

(SINCH)
  Report
Delayed Quote. Delayed Nasdaq Stockholm - 05/13 11:29:56 am
45.385 SEK   +7.15%
05/10Sinch Appoints Nitin Singhal as New Managing Director in India
CI
05/10Notice to annual general meeting in Sinch AB (publ)
GL
05/10Notice to annual general meeting in Sinch AB (publ)
GL
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 15 35784 65388 46236 722--
Enterprise Value (EV)1 16 31682 66499 12245 35742 71639 680
P/E ratio 56,6x183x93,6x76,8x26,4x17,6x
Yield ------
Capitalization / Revenue 3,05x10,6x5,47x1,30x1,13x0,98x
EV / Revenue 3,24x10,3x6,13x1,61x1,31x1,06x
EV / EBITDA 28,4x90,6x75,0x13,5x9,80x7,60x
Price to Book 7,69x11,3x2,60x1,02x0,99x0,93x
Nbr of stocks (in thousands) 536 021631 737768 569809 118--
Reference price (SEK) 28,713411545,445,445,4
Announcement Date 02/20/202002/18/202102/17/2022---
1 SEK in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 5 0368 02316 17728 14832 48837 465
EBITDA1 5749131 3223 3514 3585 221
Operating profit (EBIT)1 5248451 1611 8002 8063 740
Operating Margin 10,4%10,5%7,18%6,39%8,64%9,98%
Pre-Tax Profit (EBT)1 3553791 1976081 7022 749
Net income1 2754438813911 3212 089
Net margin 5,45%5,52%5,45%1,39%4,07%5,58%
EPS2 0,510,731,230,591,722,58
Dividend per Share2 ------
Announcement Date 02/20/202002/18/202102/17/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 3 9385 2076 5506 7947 0677 897
EBITDA1 2984717607898551 018
Operating profit (EBIT)1 270393647200243341
Operating Margin 6,86%7,55%9,88%2,95%3,43%4,32%
Pre-Tax Profit (EBT)1 -60311165,7147289
Net income1 26642788,010,575,5189
Net margin 6,75%8,20%1,34%0,15%1,07%2,39%
EPS2 --0,110,050,140,26
Dividend per Share ------
Announcement Date 11/02/202102/17/202204/28/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 959-10 6608 6355 9942 958
Net Cash position1 -1 989----
Leverage (Debt / EBITDA) 1,67x-2,18x8,06x2,58x1,38x0,57x
Free Cash Flow1 27133841,01 6382 7123 531
ROE (Net Profit / Equities) 15,0%9,31%5,99%1,60%4,19%5,56%
Shareholders' equity1 1 8314 75514 72024 51431 50637 585
ROA (Net Profit / Asset) -5,32%3,62%0,69%2,11%3,56%
Assets1 -8 31324 33956 55562 47858 674
Book Value Per Share2 3,7311,944,344,446,048,6
Cash Flow per Share2 0,600,750,442,813,774,59
Capex1 56,0116277506570646
Capex / Sales 1,11%1,45%1,71%1,80%1,75%1,72%
Announcement Date 02/20/202002/18/202102/17/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Key data
Capitalization (SEK) 36 721 801 731
Capitalization (USD) 3 652 769 357
Net sales (SEK) 16 177 000 000
Net sales (USD) 1 609 148 982
Number of employees 3 437
Sales / Employee (SEK) 4 706 721
Sales / Employee (USD) 468 184
Free-Float 72,9%
Free-Float capitalization (SEK) 26 756 582 170
Free-Float capitalization (USD) 2 661 514 927
Avg. Exchange 20 sessions (SEK) 501 207 850
Avg. Exchange 20 sessions (USD) 49 855 851
Average Daily Capital Traded 1,4%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA