Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

SEA LIMITED

(SE)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 3 79318 632101 749147 303--
Entreprise Value (EV)1 3 85316 79897 297142 150142 057140 533
P/E ratio -3,99x-12,0x-58,7x-104x-188x590x
Yield ------
Capitalization / Revenue 3,62x6,39x23,3x18,2x12,5x9,51x
EV / Revenue 3,67x5,76x22,2x17,6x12,0x9,07x
EV / EBITDA -5,55x-94,0x909x263x83,4x52,4x
Price to Book -15,8x16,0x30,1x67,7x78,3x55,5x
Nbr of stocks (in thousands) 335 030463 245511 174524 434--
Reference price (USD) 11,340,2199281281281
Announcement Date 02/26/201903/03/202003/02/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 1 0492 9174 3768 08211 79415 489
EBITDA1 -694-1791075411 7032 684
Operating profit (EBIT)1 -989-891-1 303-992-538587
Operating Margin -94,3%-30,6%-29,8%-12,3%-4,56%3,79%
Pre-Tax Profit (EBT)1 -954-1 369-1 483-1 283-732423
Net income1 -961-1 463-1 618-1 416-862240
Net margin -91,7%-50,2%-37,0%-17,5%-7,31%1,55%
EPS2 -2,84-3,35-3,39-2,69-1,490,48
Dividend per Share2 ------
Announcement Date 02/26/201903/03/202003/02/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q2 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3
Net sales1 1 2871 2121 5671 7801 8802 172
EBITDA1 7,7412048,7186152192
Operating profit (EBIT)1 -373-305-357-274-326-194
Operating Margin -29,0%-25,2%-22,8%-15,4%-17,4%-8,93%
Pre-Tax Profit (EBT)1 -365-380-482-237-287-229
Net income1 -394-425-524-276-365-263
Net margin -30,6%-35,1%-33,4%-15,5%-19,4%-12,1%
EPS2 -0,84-0,87-1,06-0,54-0,64-0,52
Dividend per Share ------
Announcement Date 08/18/202011/17/202003/02/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 60,8-----
Net Cash position1 -1 8344 4535 1535 2466 770
Leverage (Debt / EBITDA) -0,09x10,3x-41,6x-9,52x-3,08x-2,52x
Free Cash Flow1 -673-170220-3412001 555
ROE (Net Profit / Equities) -851%-318%-58,4%-48,6%-34,6%12,6%
Shareholders' equity1 1134602 7702 9132 4901 909
ROA (Net Profit / Asset) -45,2%-39,4%-16,9%-13,0%-7,67%1,80%
Assets1 2 1283 7089 55410 88011 23813 368
Book Value Per Share2 -0,722,516,614,153,595,06
Cash Flow per Share2 -1,460,161,161,341,483,74
Capex1 1772403365498441 008
Capex / Sales 16,9%8,22%7,69%6,80%7,15%6,51%
Announcement Date 02/26/201903/03/202003/02/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 147 302 882 041
Net sales (USD) 4 375 664 000
Number of employees 33 800
Sales / Employee (USD) 129 458
Free-Float 69,6%
Free-Float capitalization (USD) 102 480 768 858
Avg. Exchange 20 sessions (USD) 895 008 905
Average Daily Capital Traded 0,61%
EPS & Dividend
Change in Enterprise Value/EBITDA