Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Norway
  4. Oslo Bors
  5. Schibsted ASA
  6. Financials
    SCHA   NO0003028904

SCHIBSTED ASA

(SCHA)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 65 52460 64579 64296 315--
Entreprise Value (EV)1 67 90762 59783 893102 600101 790100 866
P/E ratio 107x66,5x100x1,66x43,0x35,9x
Yield 0,69%0,75%0,55%0,48%0,43%0,61%
Capitalization / Revenue 3,63x3,18x6,17x6,66x6,21x5,94x
EV / Revenue 3,76x3,28x6,50x7,10x6,56x6,22x
EV / EBITDA 20,8x16,0x39,5x37,4x33,5x30,4x
Price to Book 4,80x6,01x8,42x1,45x1,42x1,39x
Nbr of stocks (in thousands) 238 329235 190233 849233 936--
Reference price (NOK) 290265366437437437
Announcement Date 02/13/201902/13/202002/12/2021---
1 NOK in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 18 05919 07512 90814 46115 50716 227
EBITDA1 3 2683 9062 1262 7433 0403 317
Operating profit (EBIT)1 2 3952 0931 1621 9892 3312 675
Operating Margin 13,3%11,0%9,00%13,8%15,0%16,5%
Pre-Tax Profit (EBT)1 1 6811 9489412 0802 8383 395
Net income1 64894985861 6992 2682 722
Net margin 3,59%4,98%6,65%427%14,6%16,8%
EPS2 2,723,993,6626310,212,2
Dividend per Share2 2,002,002,002,081,892,67
Announcement Date 02/13/201902/13/202002/12/2021---
1 NOK in Million
2 NOK
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 3 6203 4013 6193 6123 9213 685
EBITDA1 665594743760735658
Operating profit (EBIT)1 379352506748815660
Operating Margin 10,5%10,3%14,0%20,7%20,8%17,9%
Pre-Tax Profit (EBT)1 304294362691662610
Net income1 490-104-496483519
Net margin 13,5%-3,06%-13,7%12,3%14,1%
EPS2 2,09-0,442602,402,362,17
Dividend per Share ------
Announcement Date 02/12/202105/06/202107/16/2021---
1 NOK in Million
2 NOK
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 2 3831 9524 2516 2855 4744 551
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,73x0,50x2,00x2,29x1,80x1,37x
Free Cash Flow1 9641 9361 3338211 6501 865
ROE (Net Profit / Equities) 9,88%7,62%8,30%8,11%8,62%9,21%
Shareholders' equity1 6 56212 45510 339761 06226 30429 567
ROA (Net Profit / Asset) 5,25%3,16%2,11%2,60%3,81%4,47%
Assets1 12 34530 05240 6252 373 04259 46560 871
Book Value Per Share2 60,544,143,5302308315
Cash Flow per Share2 7,4712,010,26,189,549,33
Capex1 8179081 0691 101925986
Capex / Sales 4,52%4,76%8,28%7,61%5,97%6,08%
Announcement Date 02/13/201902/13/202002/12/2021---
1 NOK in Million
2 NOK
Key data
Capitalization (NOK) 96 315 395 903
Capitalization (USD) 11 092 946 555
Net sales (NOK) 12 908 000 000
Net sales (USD) 1 483 645 520
Number of employees 5 000
Sales / Employee (NOK) 2 581 600
Sales / Employee (USD) 296 729
Free-Float 69,4%
Free-Float capitalization (NOK) 66 856 754 681
Free-Float capitalization (USD) 7 700 102 352
Avg. Exchange 20 sessions (NOK) 48 558 945
Avg. Exchange 20 sessions (USD) 5 581 365
Average Daily Capital Traded 0,05%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA