Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Korea, republic of
  4. Korea Stock Exchange
  5. Samsung Electronics Co., Ltd.
  6. Financials
    A005930   KR7005930003

SAMSUNG ELECTRONICS CO., LTD.

(A005930)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 257 157 237370 472 922544 116 848471 578 906--
Entreprise Value (EV)2 167 607276 732439 607363 481345 762319 419
P/E ratio 5,99x17,6x21,1x11,8x10,3x9,25x
Yield 3,65%2,54%1,75%2,06%2,09%2,09%
Capitalization / Revenue 1,05x1,61x2,30x1,71x1,57x1,48x
EV / Revenue 0,69x1,20x1,86x1,32x1,15x1,00x
EV / EBITDA 1,96x5,09x6,97x4,30x3,67x3,12x
Price to Book 0,96x1,31x2,06x1,62x1,47x1,32x
Nbr of stocks (in thousands) 6 792 6696 792 6696 792 6696 792 669--
Reference price (KRW) 38 70055 80081 00070 20070 20070 200
Announcement Date 01/30/201901/30/202001/28/2021---
1 KRW in Million
2 KRW in Billions
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 243 771230 400236 810275 041300 601317 925
EBITDA1 85 36954 34063 11084 54594 266102 335
Operating profit (EBIT)1 58 88727 77035 99052 71159 68664 517
Operating Margin 24,2%12,1%15,2%19,2%19,9%20,3%
Pre-Tax Profit (EBT)1 61 16030 43036 35054 16861 74668 936
Net income1 43 89121 51026 09039 37744 80649 927
Net margin 18,0%9,34%11,0%14,3%14,9%15,7%
EPS2 6 4613 1663 8415 9506 7957 586
Dividend per Share2 1 4131 4161 4161 4441 4651 468
Announcement Date 01/30/201901/30/202001/28/2021---
1 KRW in Billions
2 KRW
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 61 55065 39063 67073 29173 45271 967
EBITDA1 16 13016 53019 78022 99322 59922 156
Operating profit (EBIT)1 9 0509 38012 57015 77715 07913 760
Operating Margin 14,7%14,3%19,7%21,5%20,5%19,1%
Pre-Tax Profit (EBT)1 8 9709 75012 88016 21915 42013 935
Net income1 6 4507 0909 45011 56611 35210 417
Net margin 10,5%10,8%14,8%15,8%15,5%14,5%
EPS2 9491 0441 3911 8261 6521 623
Dividend per Share ------
Announcement Date 01/28/202104/28/202107/28/2021---
1 KRW in Billions
2 KRW
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 89 55093 741104 510108 097125 817152 160
Leverage (Debt / EBITDA) -1,05x-1,73x-1,66x-1,28x-1,33x-1,49x
Free Cash Flow2 37 475 45720 010 00027 700 00025 388 63136 276 02842 388 967
ROE (Net Profit / Equities) 19,0%8,69%10,0%14,1%14,2%14,2%
Shareholders' equity1 231 005247 492260 900279 690314 557351 270
ROA (Net Profit / Asset) 13,0%6,22%7,14%10,0%10,5%10,6%
Assets1 338 275345 959365 401393 641427 354469 235
Book Value Per Share3 40 21042 70139 40643 33547 84853 266
Cash Flow per Share3 11 2276 6809 61211 74012 55413 062
Capex1 29 56025 37037 59043 28443 46144 543
Capex / Sales 12,1%11,0%15,9%15,7%14,5%14,0%
Announcement Date 01/30/201901/30/202001/28/2021---
1 KRW in Billions
2 KRW in Million
3 KRW
Key data
Capitalization (KRW) 471 578 906 470 000
Capitalization (USD) 403 842 417 742
Net sales (KRW) 236 810 000 000 000
Net sales (USD) 202 709 360 000
Free-Float 82,7%
Free-Float capitalization (KRW) 390 034 846 415 786
Free-Float capitalization (USD) 334 011 155 332
Avg. Exchange 20 sessions (KRW) 1 131 198 096 600
Avg. Exchange 20 sessions (USD) 968 305 571
Average Daily Capital Traded 0%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA