Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NASDAQ OMX COPENHAGEN  >  Rockwool International AS    ROCK B   DK0010219153

ROCKWOOL INTERNATIONAL AS

(ROCK B)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 4 8684 5914 3376 8296 829-
Entreprise Value (EV)1 4 6274 2164 1256 7256 7116 613
P/E ratio 24,2x18,8x16,3x29,4x27,7x24,3x
Yield 1,37%1,76%2,04%1,11%1,17%1,32%
Capitalization / Revenue 2,05x1,72x1,57x2,62x2,51x2,35x
EV / Revenue 1,95x1,58x1,50x2,58x2,47x2,27x
EV / EBITDA 11,1x8,32x7,53x13,1x12,4x11,1x
Price to Book 3,08x2,68x2,20x3,31x3,08x2,84x
Nbr of stocks (in thousands) 21 53821 53821 53821 55521 555-
Reference price (EUR) 236227211330330330
Last update 02/08/201802/08/201902/05/202012/04/202012/04/202012/02/2020
1 EUR in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 2 3742 6712 7572 6042 7212 912
EBITDA1 417507548513541598
Operating profit (EBIT)1 258341372325338386
Operating Margin 10,8%12,8%13,5%12,5%12,4%13,2%
Pre-Tax Profit (EBT)1 275335367323339390
Net income1 213265285248261295
Net margin 8,99%9,92%10,3%9,54%9,58%10,1%
EPS2 9,7612,113,011,211,913,6
Dividend per Share2 3,244,004,303,673,864,35
Last update 02/08/201802/08/201902/05/202012/04/202012/04/202012/03/2020
1 EUR in Million
2 EUR
Estimates
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt1 ------
Net Cash position1 241375212104118216
Leverage (Debt / EBITDA) -0,58x-0,74x-0,39x-0,20x-0,22x-0,36x
Free Cash Flow1 1671962,0065,8169273
ROE (Net Profit / Equities) 13,3%14,9%14,3%11,5%11,4%12,1%
Shareholders' equity1 1 6041 7791 9932 1692 2782 430
ROA (Net Profit / Asset) 10,2%11,5%11,1%9,00%8,96%9,43%
Assets1 2 0822 2972 5622 7582 9103 128
Book Value Per Share2 76,585,096,0100,0107116
Cash Flow per Share2 15,319,018,318,721,822,5
Capex1 120204379377309230
Capex / Sales 5,03%7,64%13,7%14,5%11,3%7,91%
Last update 02/08/201802/08/201902/05/202012/04/202012/04/202012/02/2020
1 EUR in Million
2 EUR
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (DKK)
50 848 846 890
Capitalization (USD)
8 303 791 235
Net sales (EUR)
2 757 000 000
Net sales (USD)
3 341 759 700
Number of employees
11 546
Sales / Employee (EUR)
238 784
Sales / Employee (USD)
289 430
Free-Float
81,4%
Free-Float capitalization (DKK)
41 385 978 692
Free-Float capitalization (USD)
6 758 472 377
Avg. Exchange 20 sessions (EUR)
139 344 005
Avg. Exchange 20 sessions (USD)
168 898 868
Average Daily Capital Traded
0,27%
EPS & Dividend