Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Australia
  4. Australian Stock Exchange
  5. Qantas Airways Limited
  6. Financials
    QAN   AU000000QAN2

QANTAS AIRWAYS LIMITED

(QAN)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Capitalization1 8 3546 9518 7469 283--
Entreprise Value (EV)1 11 42110 12413 35513 77613 31213 046
P/E ratio 9,93x-2,92x-5,08x-16,5x10,7x7,00x
Yield 4,63%3,44%-0,01%2,59%4,40%
Capitalization / Revenue 0,47x0,49x1,47x1,02x0,59x0,51x
EV / Revenue 0,64x0,71x2,25x1,52x0,85x0,72x
EV / EBITDA 3,69x4,19x33,6x11,0x3,99x3,21x
Price to Book 2,47x4,61x17,3x-70,6x16,9x5,07x
Nbr of stocks (in thousands) 1 547 1131 838 8821 876 7451 882 945--
Reference price (AUD) 5,403,784,664,934,934,93
Announcement Date 08/21/201908/19/202008/25/2021---
1 AUD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net sales1 17 96614 2575 9349 07815 71018 087
EBITDA1 3 0922 4163971 2513 3374 066
Operating profit (EBIT)1 1 487395-1 525-6221 5152 153
Operating Margin 8,28%2,77%-25,7%-6,85%9,64%11,9%
Pre-Tax Profit (EBT)1 1 265-2 708-2 351-1 0561 1501 870
Net income1 891-1 964-1 728-5988441 296
Net margin 4,96%-13,8%-29,1%-6,59%5,37%7,16%
EPS2 0,54-1,30-0,92-0,300,460,70
Dividend per Share2 0,250,13-0,000,130,22
Announcement Date 08/21/201908/19/202008/25/2021---
1 AUD in Million
2 AUD
Income Statement Evolution (Quarterly data)
Fiscal Period: June 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2
Net sales1 9 4644 7932 3303 6042 4326 287
EBITDA 1 90651086,0311--
Operating profit (EBIT)1 900-505-888-637-776419
Operating Margin 9,51%-10,5%-38,1%-17,7%-31,9%6,67%
Pre-Tax Profit (EBT)1 648--1 467-884-1 127289
Net income1 445-2 409-1 081-647-715276
Net margin 4,70%-50,3%-46,4%-18,0%-29,4%4,39%
EPS2 0,29--0,58-0,34-0,420,03
Dividend per Share ------
Announcement Date 02/19/202008/19/202002/24/202108/25/2021--
1 AUD in Million
2 AUD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net Debt1 3 0673 1734 6094 4934 0293 764
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,99x1,31x11,6x3,59x1,21x0,93x
Free Cash Flow1 1 244-488-1 1081 2679671 014
ROE (Net Profit / Equities) 24,1%-79,3%-170%-132%172%111%
Shareholders' equity1 3 6962 4781 0184544911 169
ROA (Net Profit / Asset) 4,69%-9,97%-9,12%-2,20%5,75%7,75%
Assets1 19 01219 70118 95327 17914 67016 716
Book Value Per Share2 2,190,820,27-0,070,290,97
Cash Flow per Share2 1,710,71-0,210,631,311,72
Capex1 1 9441 5497478041 9912 384
Capex / Sales 10,8%10,9%12,6%8,86%12,7%13,2%
Announcement Date 08/21/201908/19/202008/25/2021---
1 AUD in Million
2 AUD
Analysis
Locked in: Hong Kong COVID rules take mental toll on Cathay pilots
Key data
Capitalization (AUD) 9 282 920 255
Capitalization (USD) 6 593 919 772
Net sales (AUD) 5 934 000 000
Net sales (USD) 4 208 392 800
Number of employees 22 000
Sales / Employee (AUD) 269 727
Sales / Employee (USD) 191 291
Free-Float 97,2%
Free-Float capitalization (AUD) 9 022 209 781
Free-Float capitalization (USD) 6 408 729 778
Avg. Exchange 20 sessions (AUD) 43 280 702
Avg. Exchange 20 sessions (USD) 30 694 674
Average Daily Capital Traded 0,47%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA