|
Fiscal Period: June
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Capitalization1 |
10 034 | 8 354 | 6 951 | 9 159 | - | - |
Entreprise Value (EV)1 |
13 088 | 11 421 | 10 124 | 14 275 | 12 716 | 11 702 |
P/E ratio |
11,0x | 9,93x | -2,92x | -7,84x | 17,6x | 8,48x |
Yield |
2,76% | 4,63% | 3,44% | - | 1,49% | 3,44% |
Capitalization / Revenue |
0,59x | 0,47x | 0,49x | 1,47x | 0,71x | 0,58x |
EV / Revenue |
0,77x | 0,64x | 0,71x | 2,29x | 0,99x | 0,75x |
EV / EBITDA |
3,96x | 3,69x | 4,19x | 14,4x | 4,09x | 3,28x |
Price to Book |
2,62x | 2,47x | 4,61x | 15,5x | 8,81x | 5,40x |
Nbr of stocks (in thousands) |
1 628 885 | 1 547 113 | 1 838 882 | 1 876 745 | - | - |
Reference price (AUD) |
6,16 | 5,40 | 3,78 | 4,88 | 4,88 | 4,88 |
Last update |
08/22/2018 | 08/21/2019 | 08/19/2020 | 12/04/2020 | 12/04/2020 | 12/04/2020 |
1 AUD in Million Estimates
|
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: June
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Net sales1 |
17 060 | 17 966 | 14 257 | 6 232 | 12 844 | 15 678 |
EBITDA1 |
3 303 | 3 092 | 2 416 | 988 | 3 106 | 3 565 |
Operating profit (EBIT)1 |
1 786 | 1 487 | 395 | -968 | 1 161 | 1 689 |
Operating Margin |
10,5% | 8,28% | 2,77% | -15,5% | 9,04% | 10,8% |
Pre-Tax Profit (EBT)1 |
1 391 | 1 265 | -2 708 | -1 262 | 897 | 1 405 |
Net income1 |
980 | 891 | -1 964 | -1 040 | 522 | 994 |
Net margin |
5,74% | 4,96% | -13,8% | -16,7% | 4,07% | 6,34% |
EPS2 |
0,56 | 0,54 | -1,30 | -0,62 | 0,28 | 0,58 |
Dividend per Share2 |
0,17 | 0,25 | 0,13 | - | 0,07 | 0,17 |
Last update |
08/22/2018 | 08/21/2019 | 08/19/2020 | 12/08/2020 | 12/22/2020 | 12/08/2020 |
1 AUD in Million 2 AUD Estimates
|
|
|
Fiscal Period: June
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Net Debt1 |
3 054 | 3 067 | 3 173 | 5 116 | 3 557 | 2 543 |
Net Cash position1 |
- | - | - | - | - | - |
Leverage (Debt / EBITDA) |
0,92x | 0,99x | 1,31x | 5,18x | 1,15x | 0,71x |
Free Cash Flow1 |
1 454 | 1 244 | -488 | -1 249 | 1 379 | 2 172 |
ROE (Net Profit / Equities) |
26,2% | 24,1% | -79,3% | -144% | 64,7% | 44,5% |
Shareholders' equity1 |
3 747 | 3 696 | 2 478 | 721 | 808 | 2 232 |
ROA (Net Profit / Asset) |
5,46% | 4,69% | -9,97% | -4,59% | 3,48% | 5,68% |
Assets1 |
17 934 | 19 012 | 19 701 | 22 655 | 14 999 | 17 507 |
Book Value Per Share2 |
2,35 | 2,19 | 0,82 | 0,32 | 0,55 | 0,90 |
Cash Flow per Share2 |
1,94 | 1,71 | 0,71 | -0,50 | 1,51 | 1,89 |
Capex1 |
1 959 | 1 944 | 1 549 | 715 | 1 239 | 1 856 |
Capex / Sales |
11,5% | 10,8% | 10,9% | 11,5% | 9,65% | 11,8% |
Last update |
08/22/2018 | 08/21/2019 | 08/19/2020 | 12/08/2020 | 12/08/2020 | 12/08/2020 |
1 AUD in Million 2 AUD Estimates
|
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
|
Reduced to meeting online, airlines vow to keep fighting |
Capitalization (AUD) 9 158 516 688 Capitalization (USD) 7 068 938 475 Net sales (AUD) 14 257 000 000 Net sales (USD) 10 956 361 930 Number of employees 20 000 Sales / Employee (AUD) 712 850 Sales / Employee (USD) 547 818 Free-Float capitalization (AUD) 9 105 172 610 Free-Float capitalization (USD) 7 027 765 213 Avg. Exchange 20 sessions (AUD) 27 452 879 Avg. Exchange 20 sessions (USD) 21 097 263 Average Daily Capital Traded 0,30%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|