Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

PUBLIC JOINT STOCK COMPANY "NOVOLIPETSK STEEL"

(NLMK)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 13 71313 80816 62521 839--
Entreprise Value (EV)1 14 60415 46419 12023 85924 48024 613
P/E ratio 6,13x10,3x13,5x6,40x11,4x12,1x
Yield 15,1%13,3%9,02%16,2%9,02%8,43%
Capitalization / Revenue 1,14x1,31x1,80x1,70x2,00x2,03x
EV / Revenue 1,21x1,47x2,07x1,86x2,24x2,29x
EV / EBITDA 4,07x6,03x7,23x3,91x7,38x7,75x
Price to Book 2,36x2,33x3,51x3,37x3,74x4,01x
Nbr of stocks (in thousands) 599 323599 323599 323599 323--
Reference price (USD) 22,923,027,736,436,436,4
Last update 02/07/201902/12/202002/11/202106/09/202106/09/202106/04/2021
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 12 04610 5549 24512 82310 91510 743
EBITDA1 3 5892 5642 6456 0973 3163 175
Operating profit (EBIT)1 3 0122 0022 0715 2162 6712 534
Operating Margin 25,0%19,0%22,4%40,7%24,5%23,6%
Pre-Tax Profit (EBT)1 2 7291 7941 5805 0052 5982 506
Net income1 2 2381 3391 2363 6421 9621 893
Net margin 18,6%12,7%13,4%28,4%18,0%17,6%
EPS2 3,732,232,065,693,193,01
Dividend per Share2 3,463,072,505,923,293,07
Last update 02/07/201902/12/202002/11/202106/04/202106/09/202106/04/2021
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 8911 6562 4952 0192 6412 773
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,25x0,65x0,94x0,33x0,80x0,87x
Free Cash Flow1 2 0611 5231 1033 1192 2502 059
ROE (Net Profit / Equities) 36,0%22,8%23,2%68,6%35,4%35,4%
Shareholders' equity1 6 2245 8755 3305 3085 5425 344
ROA (Net Profit / Asset) 22,1%13,1%12,1%33,3%16,8%16,9%
Assets1 10 13610 21410 17310 93311 66111 186
Book Value Per Share2 9,719,897,8910,89,769,08
Cash Flow per Share2 4,574,383,815,494,734,54
Capex1 6801 0801 1241 0481 071786
Capex / Sales 5,65%10,2%12,2%8,17%9,81%7,31%
Last update 02/07/201902/12/202002/11/202106/01/202106/09/202106/04/2021
1 USD in Million
2 USD
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence