Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  London Stock Exchange  >  Public Joint Stock Company Mining and Metallurgical Company Norilsk Nickel    MNOD

PUBLIC JOINT STOCK COMPANY MINING AND METALLURGICAL COMPANY NORILSK NICKEL

(MNOD)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 29 65529 68748 34445 147--
Entreprise Value (EV)1 37 85636 73855 40451 14652 78954 773
P/E ratio 13,9x9,62x8,37x11,0x6,67x7,13x
Yield 10,0%11,4%8,61%9,47%13,1%11,1%
Capitalization / Revenue 3,24x2,54x3,56x3,02x2,85x2,90x
EV / Revenue 4,14x3,15x4,08x3,42x3,33x3,52x
EV / EBITDA 9,48x5,90x6,99x6,46x5,38x5,83x
Price to Book 6,85x9,21x12,7x9,39x8,17x7,14x
Nbr of stocks (in thousands) 1 582 4551 582 4551 582 4551 582 455--
Reference price (USD) 18,718,830,628,528,528,5
Last update 03/06/201802/26/201902/26/202011/19/202011/19/202011/19/2020
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 9 14611 67013 56314 94115 83115 579
EBITDA1 3 9956 2317 9237 9219 8209 402
Operating profit (EBIT)1 3 3505 4167 0126 6959 0518 438
Operating Margin 36,6%46,4%51,7%44,8%57,2%54,2%
Pre-Tax Profit (EBT)1 2 8443 9027 5245 5638 7788 221
Net income1 2 1293 0855 7824 2876 6846 372
Net margin 23,3%26,4%42,6%28,7%42,2%40,9%
EPS2 1,351,953,652,604,284,00
Dividend per Share2 1,882,132,632,703,743,15
Last update 03/06/201802/26/201902/26/202011/23/202011/23/202011/19/2020
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt1 8 2017 0517 0605 9997 6429 626
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,05x1,13x0,89x0,76x0,78x1,02x
Free Cash Flow1 -1734 9404 6854 6764 2264 065
ROE (Net Profit / Equities) 53,4%81,7%148%100%128%104%
Shareholders' equity1 3 9853 7753 9034 2805 2236 127
ROA (Net Profit / Asset) 13,1%19,4%33,3%22,5%29,3%26,5%
Assets1 16 21315 94317 36219 03822 79124 085
Book Value Per Share2 2,732,042,413,043,494,00
Cash Flow per Share2 1,114,103,804,185,075,02
Capex1 2 0021 5531 3241 9763 0463 415
Capex / Sales 21,9%13,3%9,76%13,2%19,2%21,9%
Last update 03/06/201802/26/201902/26/202011/23/202011/23/202011/19/2020
1 USD in Million
2 USD
Estimates
Finances - Leverage
Financial data source
© 2020 S&P Global Market Intelligence
Key data
Capitalization (USD)
45 147 434 302
Net sales (USD)
13 563 000 000
Free-Float
37,6%
Free-Float capitalization (USD)
16 993 494 509
Avg. Exchange 20 sessions (USD)
30 846 543
Average Daily Capital Traded
0,07%
EPS & Dividend