Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Belgium
  4. Euronext Bruxelles
  5. Proximus SA
  6. Financials
    PROX   BE0003810273

PROXIMUS SA

(PROX)
  Report
Real-time Quote. Real-time Euronext Bruxelles - 01/21 11:35:05 am
17.195 EUR   -0.78%
01/17PROXIMUS : and ORES sign a new agreement to facilitate rolling out optical fiber in Wallonia
PU
01/03PROXIMUS SA : Share buyback
CO
2021PROXIMUS SA : 4th quarter report
CO
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 7 6218 2355 2285 5485 548-
Enterprise Value (EV)1 9 76910 7337 8738 3728 5448 764
P/E ratio 15,0x22,0x9,26x11,2x11,3x11,7x
Yield 6,35%5,88%7,40%6,98%6,98%7,11%
Capitalization / Revenue 1,31x1,45x0,95x1,00x1,00x1,00x
EV / Revenue 1,68x1,89x1,44x1,52x1,55x1,58x
EV / EBITDA 5,24x5,74x4,29x4,61x4,69x4,82x
Price to Book 2,66x2,89x1,80x1,91x1,83x1,80x
Nbr of stocks (in thousands) 322 639322 704322 531322 673322 673-
Reference price (EUR) 23,625,516,217,217,217,2
Announcement Date 03/01/201902/21/202002/26/2021---
1 EUR in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 5 8045 6865 4795 5235 5285 547
EBITDA1 1 8661 8701 8361 8161 8201 817
Operating profit (EBIT)1 780556805695696676
Operating Margin 13,4%9,78%14,7%12,6%12,6%12,2%
Pre-Tax Profit (EBT)1 723508756603620604
Net income1 506373564493493489
Net margin 8,72%6,56%10,3%8,93%8,92%8,81%
EPS2 1,571,161,751,531,521,46
Dividend per Share2 1,501,501,201,201,201,22
Announcement Date 03/01/201902/21/202002/26/2021---
1 EUR in Million
2 EUR
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 1 3681 3891 3671 3701 4011 378
EBITDA1 469426446459457415
Operating profit (EBIT)1 219154172175168152
Operating Margin 16,0%11,1%12,6%12,8%12,0%11,0%
Pre-Tax Profit (EBT) -142159159154-
Net income1 157110122118116112
Net margin 11,5%7,92%8,92%8,61%8,28%8,09%
EPS2 0,490,340,380,370,360,35
Dividend per Share ------
Announcement Date 10/30/202002/26/202104/30/202107/30/202110/29/2021-
1 EUR in Million
2 EUR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 2 1482 4982 6452 8242 9953 216
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,15x1,34x1,44x1,55x1,65x1,77x
Free Cash Flow1 451498352459375329
ROE (Net Profit / Equities) 17,7%12,7%19,6%17,0%16,5%15,9%
Shareholders' equity1 2 8602 9312 8802 9092 9893 064
ROA (Net Profit / Asset) 5,88%4,16%6,35%5,00%5,74%5,75%
Assets1 8 6018 9628 8799 8688 5848 496
Book Value Per Share2 8,878,849,019,009,389,53
Cash Flow per Share2 4,835,124,695,054,934,89
Capex1 1 0991 0911 0891 2071 2081 223
Capex / Sales 18,9%19,2%19,9%21,8%21,8%22,1%
Announcement Date 03/01/201902/21/202002/26/2021---
1 EUR in Million
2 EUR
Previous periodNext period
Key data
Capitalization (EUR) 5 548 366 224
Capitalization (USD) 6 292 805 063
Net sales (EUR) 5 479 000 000
Net sales (USD) 6 214 610 540
Number of employees 11 484
Sales / Employee (EUR) 477 099
Sales / Employee (USD) 541 154
Free-Float 42,0%
Free-Float capitalization (EUR) 2 327 554 615
Free-Float capitalization (USD) 2 639 848 718
Avg. Exchange 20 sessions (EUR) 11 374 611
Avg. Exchange 20 sessions (USD) 12 901 766
Average Daily Capital Traded 0,21%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA