Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Denmark
  4. Nasdaq Copenhagen
  5. Pandora A/S
  6. News
  7. Summary
    PNDORA   DK0060252690

PANDORA A/S

(PNDORA)
  Report
Real-time Estimate Quote. Real-time Estimate Cboe Europe - 01/19 10:07:40 am
793.9 DKK   +4.19%
01/11GLOBAL MARKETS LIVE : Airbus, Nokia, Pandora, Darktrace, Amazon...
01/10Jeweller Pandora posts Q4 results above forecast
RE
01/102021 Preliminary Results Exceed Guidance
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
SummaryMost relevantAll NewsAnalyst Reco.Other languagesPress ReleasesOfficial PublicationsSector newsMarketScreener Strategies

Pandora A/S : Post-Q3 collected consensus - PDF file

11/23/2021 | 07:10am EST

Consensus - Post-Q3 2021 results - November

Q4 2021

FY 2021

DKK million

Average

Median

High

Low

# of contr.

Average

Median

High

Low

# of contr.

Reported revenue

8.400

8.462

8.661

7.710

15

22.783

22.845

23.044

22.093

15

Revenue growth, % local currency

5%

6%

8%

-8%

15

21%

21%

23%

19%

15

Organic revenue growth, %

5%

5%

8%

-1%

14

20%

21%

22%

18%

14

Sell-out growth incl. temporarily closed stores

6%

4%

14%

0%

10

18%

19%

25%

13%

9

Gross profit excl. restructuring costs

6.321

6.351

6.556

5.796

15

17.302

17.333

17.537

16.778

15

Gross margin excl. restructuring costs

75,2%

75,4%

76,3%

72,7%

15

75,9%

76,0%

76,3%

75,0%

15

EBIT (After IFRS 16) excl. restructuring costs

2.489

2.482

2.782

2.190

15

5.658

5.643

5.943

5.489

15

EBIT margin excl. restructuring costs

29,6%

29,6%

32,8%

26,1%

15

24,8%

24,8%

26,0%

24,1%

15

Net profit

1.963

1.966

2.187

1.678

15

4.239

4.238

4.443

4.034

15

Earnings per share, basic

20

20

24

17

14

44

43

50

41

14

Dividend per share

4

5

5

0

5

18

15

30

10

13

Free cash flow*

2.464

2.043

3.551

1.798

3

4.294

4.094

7.249

2.432

12

Number of concept stores, end period

2.634

2.625

2.760

2.541

11

2.628

2.625

2.690

2.541

11

FY 2022

FY 2023

DKK million

Average

Median

High

Low

# of contr.

Average

Median

High

Low

# of contr.

Reported revenue

24.498

24.652

25.683

22.400

15

25.919

26.197

27.288

21.952

15

Revenue growth, % local currency

7%

8%

10%

-2%

15

6%

7%

10%

-2%

15

Organic revenue growth, %

7%

7%

10%

-2%

14

5%

6%

9%

-2%

14

Sell-out growth incl. temporarily closed stores

5%

6%

9%

-2%

9

4%

5%

7%

-2%

9

Gross profit excl. restructuring costs

18.573

18.658

19.309

16.779

15

19.668

19.876

20.821

16.450

15

Gross margin excl. restructuring costs

75,8%

76,0%

76,6%

74,9%

15

75,9%

76,0%

76,6%

74,9%

15

EBIT (After IFRS 16) excl. restructuring costs

6.258

6.286

6.815

5.351

15

6.828

6.948

7.487

5.229

15

EBIT margin excl. restructuring costs

25,5%

25,6%

27,5%

23,9%

15

26,3%

26,4%

28,3%

23,8%

15

Net profit

4.750

4.751

5.277

4.073

15

5.199

5.303

5.790

3.978

15

Earnings per share, basic

51

51

58

41

14

57

57

69

40

14

Dividend per share

20

18

46

11

13

21

20

32

12

13

Free cash flow*

5.367

5.066

6.655

4.529

12

5.795

5.436

6.991

4.905

12

Number of concept stores, end period

2.671

2.690

2.723

2.557

11

2.720

2.741

2.827

2.595

11

*After IFRS 16 - excludes fixed rental lease payments

Disclaimer: Mean earnings estimates are calculated by Pandora based on earnings projections made by the analysts who cover Pandora. Please note that any opinions, estimates or forecasts regarding Pandora's performance made by these analysts (and therefore the average estimate numbers) are theirs and do not represent opinions, forecasts or predictions of Pandora or its management. Pandora does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations.

Figures are in million DKK, except for EPS which is in DKK.

Disclaimer

Pandora A/S published this content on 23 November 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 23 November 2021 12:09:05 UTC.


ę Publicnow 2021
All news about PANDORA A/S
01/11GLOBAL MARKETS LIVE : Airbus, Nokia, Pandora, Darktrace, Amazon...
01/10Jeweller Pandora posts Q4 results above forecast
RE
01/102021 Preliminary Results Exceed Guidance
AQ
01/10Transactions in connection with share buyback programme
AQ
2021Transactions in connection with share buyback programme
AQ
2021PANDORA A/S : Q4 2021 - Aide Memoire
PU
2021U.S. Treasury eyes new rule to expand company reporting, weed out corruption
RE
2021U.S. Treasury eyes new rule to expand company reporting, weed out corruption
RE
2021Transactions in connection with share buyback programme
AQ
2021Major Shareholder Announcement
AQ
More news
Analyst Recommendations on PANDORA A/S
More recommendations
Financials
Sales 2021 23 389 M 3 563 M 3 563 M
Net income 2021 4 343 M 662 M 662 M
Net Debt 2021 3 925 M 598 M 598 M
P/E ratio 2021 17,3x
Yield 2021 1,98%
Capitalization 72 668 M 11 065 M 11 069 M
EV / Sales 2021 3,27x
EV / Sales 2022 3,09x
Nbr of Employees 26 000
Free-Float 93,2%
Chart PANDORA A/S
Duration : Period :
Pandora A/S Technical Analysis Chart | PNDORA | DK0060252690 | MarketScreener
Technical analysis trends PANDORA A/S
Short TermMid-TermLong Term
TrendsBearishNeutralBullish
Income Statement Evolution
Consensus
Sell
Buy
Mean consensus OUTPERFORM
Number of Analysts 15
Last Close Price 762,00 DKK
Average target price 968,53 DKK
Spread / Average Target 27,1%
EPS Revisions
Managers and Directors
Alexander Lacik President & Chief Executive Officer
Anders Boyer-S°gaard Chief Financial Officer & Executive Vice President
Peter Arne Ruzicka Chairman
David Walmsley Chief Digital & Technology Officer
Thomas Touborg Chief Supply Officer & Senior VP-Group Operations