Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Denmark
  4. Nasdaq Copenhagen
  5. Pandora A/S
  6. News
  7. Summary
    PNDORA   DK0060252690

PANDORA A/S

(PNDORA)
  Report
Delayed Quote. Delayed Nasdaq Copenhagen - 01/14 10:59:44 am
762.8 DKK   -3.05%
01/11GLOBAL MARKETS LIVE : Airbus, Nokia, Pandora, Darktrace, Amazon...
01/10Jeweller Pandora posts Q4 results above forecast
RE
01/102021 Preliminary Results Exceed Guidance
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
SummaryMost relevantAll NewsAnalyst Reco.Other languagesPress ReleasesOfficial PublicationsSector newsMarketScreener Strategies

Pandora A/S : Post-Q3 collected consensus - Excel file

11/23/2021 | 07:10am EST

Pandora post-Q3 2021 collected consensus

Print
Consensus - Post-Q3 2021 results - November
Q4 2021 FY 2021
DKK million Average Median High Low # of contr. Average Median High Low # of contr.
Reported revenue 8,400 8,462 8,661 7,710 15 22,783 22,845 23,044 22,093 15
Revenue growth, % local currency 5% 6% 8% -8% 15 21% 21% 23% 19% 15
Organic revenue growth, % 5% 5% 8% -1% 14 20% 21% 22% 18% 14
Sell-out growth incl. temporarily closed stores 6% 4% 14% 0% 10 18% 19% 25% 13% 9
Gross profit excl. restructuring costs 6,321 6,351 6,556 5,796 15 17,302 17,333 17,537 16,778 15
Gross margin excl. restructuring costs 75.2% 75.4% 76.3% 72.7% 15 75.9% 76.0% 76.3% 75.0% 15
EBIT (After IFRS 16) excl. restructuring costs 2,489 2,482 2,782 2,190 15 5,658 5,643 5,943 5,489 15
EBIT margin excl. restructuring costs 29.6% 29.6% 32.8% 26.1% 15 24.8% 24.8% 26.0% 24.1% 15
Net profit 1,963 1,966 2,187 1,678 15 4,239 4,238 4,443 4,034 15
Earnings per share, basic 20 20 24 17 14 44 43 50 41 14
Dividend per share 4 5 5 0 5 18 15 30 10 13
Free cash flow* 2,464 2,043 3,551 1,798 3 4,294 4,094 7,249 2,432 12
Number of concept stores, end period 2,634 2,625 2,760 2,541 11 2,628 2,625 2,690 2,541 11
FY 2022 FY 2023
DKK million Average Median High Low # of contr. Average Median High Low # of contr.
Reported revenue 24,498 24,652 25,683 22,400 15 25,919 26,197 27,288 21,952 15
Revenue growth, % local currency 7% 8% 10% -2% 15 6% 7% 10% -2% 15
Organic revenue growth, % 7% 7% 10% -2% 14 5% 6% 9% -2% 14
Sell-out growth incl. temporarily closed stores 5% 6% 9% -2% 9 4% 5% 7% -2% 9
Gross profit excl. restructuring costs 18,573 18,658 19,309 16,779 15 19,668 19,876 20,821 16,450 15
Gross margin excl. restructuring costs 75.8% 76.0% 76.6% 74.9% 15 75.9% 76.0% 76.6% 74.9% 15
EBIT (After IFRS 16) excl. restructuring costs 6,258 6,286 6,815 5,351 15 6,828 6,948 7,487 5,229 15
EBIT margin excl. restructuring costs 25.5% 25.6% 27.5% 23.9% 15 26.3% 26.4% 28.3% 23.8% 15
Net profit 4,750 4,751 5,277 4,073 15 5,199 5,303 5,790 3,978 15
Earnings per share, basic 51 51 58 41 14 57 57 69 40 14
Dividend per share 20 18 46 11 13 21 20 32 12 13
Free cash flow* 5,367 5,066 6,655 4,529 12 5,795 5,436 6,991 4,905 12
Number of concept stores, end period 2,671 2,690 2,723 2,557 11 2,720 2,741 2,827 2,595 11
*After IFRS 16 - excludes fixed rental lease payments
Disclaimer: Mean earnings estimates are calculated by Pandora based on earnings projections made by the analysts who cover Pandora. Please note that any opinions, estimates or forecasts regarding Pandora's performance made by these analysts (and therefore the average estimate numbers) are theirs and do not represent opinions, forecasts or predictions of Pandora or its management. Pandora does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations. Figures are in million DKK, except for EPS which is in DKK.

&1#&"Calibri"&12&K000000Classification: Pandora Public

Disclaimer

Pandora A/S published this content on 23 November 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 23 November 2021 12:09:05 UTC.


ę Publicnow 2021
All news about PANDORA A/S
01/11GLOBAL MARKETS LIVE : Airbus, Nokia, Pandora, Darktrace, Amazon...
01/10Jeweller Pandora posts Q4 results above forecast
RE
01/102021 Preliminary Results Exceed Guidance
AQ
01/10Transactions in connection with share buyback programme
AQ
2021Transactions in connection with share buyback programme
AQ
2021PANDORA A/S : Q4 2021 - Aide Memoire
PU
2021U.S. Treasury eyes new rule to expand company reporting, weed out corruption
RE
2021U.S. Treasury eyes new rule to expand company reporting, weed out corruption
RE
2021Transactions in connection with share buyback programme
AQ
2021Major Shareholder Announcement
AQ
More news
Analyst Recommendations on PANDORA A/S
More recommendations
Financials
Sales 2021 23 389 M 3 588 M 3 588 M
Net income 2021 4 343 M 666 M 666 M
Net Debt 2021 3 925 M 602 M 602 M
P/E ratio 2021 17,3x
Yield 2021 1,98%
Capitalization 72 903 M 11 189 M 11 185 M
EV / Sales 2021 3,28x
EV / Sales 2022 3,10x
Nbr of Employees 26 000
Free-Float 93,2%
Chart PANDORA A/S
Duration : Period :
Pandora A/S Technical Analysis Chart | PNDORA | DK0060252690 | MarketScreener
Technical analysis trends PANDORA A/S
Short TermMid-TermLong Term
TrendsBearishNeutralBullish
Income Statement Evolution
Consensus
Sell
Buy
Mean consensus OUTPERFORM
Number of Analysts 15
Last Close Price 762,80 DKK
Average target price 968,53 DKK
Spread / Average Target 27,0%
EPS Revisions
Managers and Directors
Alexander Lacik President & Chief Executive Officer
Anders Boyer-S°gaard Chief Financial Officer & Executive Vice President
Peter Arne Ruzicka Chairman
David Walmsley Chief Digital & Technology Officer
Thomas Touborg Senior Vice President-Group Operations