|
Fiscal Period: December
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
Capitalization1 |
2 052 | 7 585 | 9 180 | 12 301 | 11 792 | 12 167 |
Entreprise Value (EV)1 |
5 001 | 9 589 | 10 459 | 13 754 | 9 498 | 13 684 |
P/E ratio |
8,69x | 22,0x | 24,9x | 28,8x | 2,18x | 17,4x |
Yield |
- | - | - | - | - | - |
Capitalization / Revenue |
0,18x | 0,57x | 0,62x | 0,82x | 0,75x | 0,82x |
EV / Revenue |
0,43x | 0,72x | 0,71x | 0,91x | 0,60x | 0,92x |
EV / EBITDA |
6,43x | 10,8x | 12,8x | 21,8x | 12,9x | 21,7x |
Price to Book |
2,26x | 4,31x | 3,94x | 4,20x | 1,44x | 1,70x |
Nbr of stocks (in thousands) |
396 201 | 410 000 | 450 000 | 459 000 | 465 172 | 460 000 |
Reference price (ISK) |
5,18 | 18,5 | 20,4 | 26,8 | 25,4 | 26,5 |
Last update |
02/05/2016 | 01/31/2017 | 01/31/2018 | 01/30/2019 | 01/29/2020 | 01/29/2020 |
1 ISK in Million |
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: December
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
Net sales1 |
11 572 | 13 332 | 14 788 | 15 064 | 15 717 | 14 845 |
EBITDA1 |
777 | 886 | 815 | 630 | 737 | 632 |
Operating profit (EBIT)1 |
528 | 647 | 505 | 339 | 491 | 419 |
Operating Margin |
4,56% | 4,85% | 3,42% | 2,25% | 3,13% | 2,83% |
Pre-Tax Profit (EBT)1 |
236 | 431 | 394 | 437 | 5 534 | 753 |
Net income1 |
241 | 346 | 372 | 433 | 5 440 | 685 |
Net margin |
2,09% | 2,60% | 2,52% | 2,87% | 34,6% | 4,61% |
EPS2 |
0,60 | 0,84 | 0,82 | 0,93 | 11,7 | 1,52 |
Dividend per Share |
- | - | - | - | - | - |
Last update |
02/05/2016 | 01/31/2017 | 01/31/2018 | 01/30/2019 | 01/29/2020 | 01/29/2020 |
1 ISK in Million 2 ISK |
|
|
Fiscal Period: December
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
Net Debt1 |
2 949 | 2 004 | 1 279 | 1 453 | - | 1 517 |
Net Cash position1 |
- | - | - | - | 2 294 | - |
Leverage (Debt / EBITDA) |
3,79x | 2,26x | 1,57x | 2,30x | -3,11x | 2,40x |
Free Cash Flow1 |
-567 | 120 | 376 | -271 | 299 | -178 |
ROE (Net Profit / Equities) |
32,9% | 23,9% | 17,5% | 16,5% | 97,8% | 9,04% |
Shareholders' equity1 |
735 | 1 447 | 2 130 | 2 629 | 5 561 | 7 575 |
ROA (Net Profit / Asset) |
5,59% | 6,38% | 4,57% | 3,03% | 3,17% | 2,16% |
Assets1 |
4 317 | 5 429 | 8 138 | 14 269 | 171 775 | 31 640 |
Book Value Per Share2 |
2,30 | 4,29 | 5,18 | 6,38 | 17,6 | 15,6 |
Cash Flow per Share2 |
0,19 | 1,80 | 1,94 | 0,65 | 6,86 | 1,89 |
Capex1 |
254 | 277 | 356 | 296 | 230 | 333 |
Capex / Sales |
2,19% | 2,08% | 2,41% | 1,97% | 1,47% | 2,24% |
Last update |
02/05/2016 | 01/31/2017 | 01/31/2018 | 01/30/2019 | 01/29/2020 | 01/29/2020 |
1 ISK in Million 2 ISK |
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
Capitalization (ISK) 17 481 251 400 Capitalization (USD) 134 564 325 Net sales (ISK) 14 845 075 000 Net sales (USD) 114 529 754 Sales / Employee (ISK) 30 111 714 Sales / Employee (USD) 232 312 Free-Float capitalization (ISK) 12 645 818 752 Free-Float capitalization (USD) 97 342 920
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|