Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Denmark
  4. Nasdaq Copenhagen
  5. Novo Nordisk A/S
  6. Financials
    NOVO B   DK0060534915

NOVO NORDISK A/S

(NOVO B)
  Report
Delayed Quote. Delayed Nasdaq Copenhagen - 01/25 10:59:56 am
625.2 DKK   +2.68%
01/25Liberum Capital Downgrades Novo Nordisk to Sell from Hold
MT
01/25NOVO NORDISK : Gets a Neutral rating from JP Morgan
MD
01/24Novo Nordisk A/S – Share repurchase programme
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 713 245909 347986 6121 423 7451 423 745-
Enterprise Value (EV)1 698 122898 355984 2111 425 1081 425 9091 417 890
P/E ratio 18,7x23,6x23,7x30,2x27,8x23,9x
Yield 2,74%2,16%2,13%1,62%1,76%1,98%
Capitalization / Revenue 6,38x7,45x7,77x10,2x9,25x8,32x
EV / Revenue 6,24x7,36x7,75x10,2x9,26x8,29x
EV / EBITDA 13,6x15,5x16,4x21,8x19,7x17,4x
Price to Book 13,8x15,8x15,8x20,6x18,5x15,7x
Nbr of stocks (in thousands) 2 394 2432 351 8602 312 4612 277 2632 277 263-
Reference price (DKK) 298387427625625625
Announcement Date 02/01/201902/05/202002/03/2021---
1 DKK in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 111 831122 021126 946139 925153 986171 117
EBITDA1 51 17358 14459 87965 31372 28181 404
Operating profit (EBIT)1 47 24852 48354 12659 32065 17173 805
Operating Margin 42,2%43,0%42,6%42,4%42,3%43,1%
Pre-Tax Profit (EBT)1 47 61548 55353 13059 65863 59373 271
Net income1 38 62838 95142 13847 59050 45757 568
Net margin 34,5%31,9%33,2%34,0%32,8%33,6%
EPS2 15,916,418,020,722,526,1
Dividend per Share2 8,158,359,1010,211,012,3
Announcement Date 02/01/201902/05/202002/03/2021---
1 DKK in Million
2 DKK
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 33 80433 04135 62237 79037 22237 308
EBITDA1 16 35915 99616 59815 95417 51517 967
Operating profit (EBIT)1 14 98214 77915 24914 35716 33116 766
Operating Margin 44,3%44,7%42,8%38,0%43,9%44,9%
Pre-Tax Profit (EBT)1 15 93814 91715 11213 77915 60216 416
Net income1 12 62312 12312 11910 87912 67012 992
Net margin 37,3%36,7%34,0%28,8%34,0%34,8%
EPS2 5,455,265,274,705,285,44
Dividend per Share ------
Announcement Date 05/05/202108/04/202111/03/2021---
1 DKK in Million
2 DKK
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ---1 3632 164-
Net Cash position1 15 12310 9922 401--5 855
Leverage (Debt / EBITDA) -0,30x-0,19x-0,04x0,02x0,03x-0,07x
Free Cash Flow1 32 53634 45128 56542 86144 81551 834
ROE (Net Profit / Equities) 76,0%71,2%69,7%71,6%69,6%71,4%
Shareholders' equity1 50 82754 71660 45966 43472 47880 632
ROA (Net Profit / Asset) 36,2%33,0%31,2%31,2%30,3%32,4%
Assets1 106 562118 191135 267152 429166 605177 867
Book Value Per Share2 21,524,426,930,333,939,7
Cash Flow per Share2 18,419,722,222,222,825,5
Capex1 9 5248 9325 8257 3978 3908 793
Capex / Sales 8,52%7,32%4,59%5,29%5,45%5,14%
Announcement Date 02/01/201902/05/202002/03/2021---
1 DKK in Million
2 DKK
Previous periodNext period
Key data
Capitalization (DKK) 1 423 745 002 030
Capitalization (USD) 215 777 134 141
Net sales (DKK) 126 946 000 000
Net sales (USD) 19 287 794 402
Number of employees 46 982
Sales / Employee (DKK) 2 702 014
Sales / Employee (USD) 410 536
Avg. Exchange 20 sessions (DKK) 1 266 197 585
Avg. Exchange 20 sessions (USD) 192 382 262
Average Daily Capital Traded 0,09%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA